Quarterly report · Q3
1942.TEDINET S100SQ1Z
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥403.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥541.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥367.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥24.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥21.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥26.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥34.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥31.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥22.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥20.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥21.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥15.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥520.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥487.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥459.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥191.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥179.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥329.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥308.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥301.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥62.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥62.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥98.1 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.76 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.59 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.15 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥30.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥23.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥23.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥23.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥61m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥396.1bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥396.0bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥101m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥426.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥403.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥23.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥25.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥27.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥10m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥361.5bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥361.3bn |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥155m |
| jpcrp040300-q3r_E00074-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥388.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥367.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥21.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 45140000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 19400000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 20207000000 | JPY |
| Operating income | Prior1YTDDuration | 21421000000 | JPY |
| Operating income | CurrentYTDDuration | 24932000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1012000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1196000000 | JPY |
| Other noi | Prior1YTDDuration | 534000000 | JPY |
| Other noi | CurrentYTDDuration | 383000000 | JPY |
| Non operating income | Prior1YTDDuration | 1546000000 | JPY |
| Non operating income | CurrentYTDDuration | 1579000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 138000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 153000000 | JPY |
| Other noe | Prior1YTDDuration | 101000000 | JPY |
| Other noe | CurrentYTDDuration | 113000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 239000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 266000000 | JPY |
| Ordinary income | Prior1YTDDuration | 22728000000 | JPY |
| Ordinary income | CurrentYTDDuration | 26245000000 | JPY |
| Gain on exchange of non current assets ei | Prior1YTDDuration | - | JPY |
| Gain on exchange of non current assets ei | CurrentYTDDuration | 5814000000 | JPY |
| Other ei | Prior1YTDDuration | 30000000 | JPY |
| Other ei | CurrentYTDDuration | 477000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 30000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 6292000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 108000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 510000000 | JPY |
| Other el | Prior1YTDDuration | 169000000 | JPY |
| Other el | CurrentYTDDuration | 92000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 277000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 603000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 22481000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 31934000000 | JPY |
| Income taxes | Prior1YTDDuration | 7392000000 | JPY |
| Income taxes | CurrentYTDDuration | 10437000000 | JPY |
| Profit loss | Prior1YTDDuration | 15088000000 | JPY |
| Profit loss | CurrentYTDDuration | 21497000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 346000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1449000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 14742000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 20047000000 | JPY |
| Profit loss | Prior1YTDDuration | 15088000000 | JPY |
| Profit loss | CurrentYTDDuration | 21497000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -402000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 7112000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 73000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 16000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -298000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1059000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -627000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |