Quarterly report · Q1
1941.TEDINET S100OVMZ
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥190.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥119m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥283m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥658m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥353m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥624m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥20m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥694m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥45m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥267.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥279.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥265.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥63.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥213.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥216.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥214.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.33 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.32 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥120.86 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥397m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥397m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥397m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E00073-000Equipment Installationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.1bn |
| jpcrp040300-q1r_E00073-000Equipment Installationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥31.1bn |
| jpcrp040300-q1r_E00073-000Equipment Installationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E00073-000Equipment Installationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥91m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥35.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥35.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥397m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥383m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥384m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥384m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥45m |
| jpcrp040300-q1r_E00073-000Equipment Installationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥29.6bn |
| jpcrp040300-q1r_E00073-000Equipment Installationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥29.6bn |
| jpcrp040300-q1r_E00073-000Equipment Installationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E00073-000Equipment Installationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥231m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥34.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥34.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥384m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥237m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 37272000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 27261000000 | JPY |
| Short term loans payable | Prior1YearInstant | 133000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 0 | JPY |
| Income taxes payable | Prior1YearInstant | 2078000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 559000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 4135000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 6476000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 59000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 54000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 115000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 107000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 81000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 4953000000 | JPY |
| Other cl | CurrentQuarterInstant | 4589000000 | JPY |
| Current liabilities | Prior1YearInstant | 48831000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 39050000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 221000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 215000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 12866000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 13123000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant | 31000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant | 31000000 | JPY |
| Other ncl | Prior1YearInstant | 1445000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1379000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14564000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14750000000 | JPY |
| Liabilities | Prior1YearInstant | 63396000000 | JPY |
| Liabilities | CurrentQuarterInstant | 53800000000 | JPY |
| Capital stock | Prior1YearInstant | 3481000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3481000000 | JPY |
| Capital surplus | Prior1YearInstant | 214000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 217000000 | JPY |
| Retained earnings | Prior1YearInstant | 208268000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 206025000000 | JPY |
| Treasury stock | Prior1YearInstant | -6125000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5948000000 | JPY |
| Shareholders equity | Prior1YearInstant | 205840000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 203776000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7032000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6407000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -198000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 3000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 543000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 348000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -96000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -185000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7279000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6574000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |