Half-year report · HY
1938.TEDINET S100X188
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥68.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥787m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥775m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥775m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥99.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥94.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥89.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥30.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥63.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥63.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥59.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥856m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥893m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.42 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.24 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.33 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.6bn |
| Electricity Installation Work Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.0bn |
| Electricity Installation Work Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.0bn |
| Electricity Installation Work Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Side Line Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Side Line Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Side Line Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Side Line Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥29.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥28.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.7bn |
| Electricity Installation Work Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Electricity Installation Work Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Electricity Installation Work Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Side Line Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Side Line Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Side Line Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Side Line Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥137m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥27.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | 1081658000 | JPY |
| Income before income taxes | InterimDuration | 1590121000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 726464000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 748679000 | JPY |
| Share based compensation expenses ope cf | Prior1InterimDuration | － | JPY |
| Share based compensation expenses ope cf | InterimDuration | 10436000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -623123000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -1206820000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -73812000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -76757000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1InterimDuration | 2277000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | InterimDuration | 76000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | -3023000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | -1996000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -10063000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -363185000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -119171000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -164997000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 30199000 | JPY |
| Interest expenses ope cf | InterimDuration | 32028000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -92413000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -3699000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | Prior1InterimDuration | 18612000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | InterimDuration | 156628000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -1752814000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -1056466000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | Prior1InterimDuration | -1661796000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | InterimDuration | -1878846000 | JPY |
| Decrease increase in other assets ope cf | Prior1InterimDuration | -569728000 | JPY |
| Decrease increase in other assets ope cf | InterimDuration | -972003000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1481152000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -2683525000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | -189854000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | -185810000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1InterimDuration | 269445000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | InterimDuration | 601773000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | -137644000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | 434754000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -4585939000 | JPY |
| Subtotal ope cf | InterimDuration | -5019609000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 183768000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 317786000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -30088000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -31131000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1184872000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1701274000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -5617131000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -6434228000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -810656000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -708216000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |