Quarterly report · Q3
1938.TEDINET S100Q493
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥53.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥862m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥219m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥667m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥403m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥711m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥441m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥536m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥237m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥536m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥237m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥82.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥79.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥84.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥24.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥55.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.29 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.12 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.44 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.33 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥849m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥849m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.3bn |
| jpcrp040300-q3r_E00185-000Cost Report Of Completed Construction Contractsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥332m |
| jpcrp040300-q3r_E00185-000Cost Report Of Completed Construction Contractsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥297m |
| jpcrp040300-q3r_E00185-000Cost Report Of Completed Construction Contractsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q3r_E00185-000Cost Report Of Completed Construction Contractsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥145m |
| jpcrp040300-q3r_E00185-000Electricity Installation Work Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.0bn |
| jpcrp040300-q3r_E00185-000Electricity Installation Work Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.0bn |
| jpcrp040300-q3r_E00185-000Electricity Installation Work Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00185-000Side Line Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E00185-000Side Line Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00185-000Side Line Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥814m |
| jpcrp040300-q3r_E00185-000Side Line Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥33.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥32.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥849m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥787m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥787m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E00185-000Cost Report Of Completed Construction Contractsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥315m |
| jpcrp040300-q3r_E00185-000Cost Report Of Completed Construction Contractsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥291m |
| jpcrp040300-q3r_E00185-000Cost Report Of Completed Construction Contractsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥24m |
| jpcrp040300-q3r_E00185-000Cost Report Of Completed Construction Contractsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥136m |
| jpcrp040300-q3r_E00185-000Electricity Installation Work Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.0bn |
| jpcrp040300-q3r_E00185-000Electricity Installation Work Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.0bn |
| jpcrp040300-q3r_E00185-000Electricity Installation Work Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00185-000Side Line Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00185-000Side Line Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00185-000Side Line Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥763m |
| jpcrp040300-q3r_E00185-000Side Line Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥34.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥34.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥787m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 6750303000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 4653998000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2719159000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2700131000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 6500000000 | JPY |
| Income taxes payable | Prior1YearInstant | 825223000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 47253000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 110265000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 334693000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 7708000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 2557000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1205657000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 623908000 | JPY |
| Other cl | Prior1YearInstant | 5515364000 | JPY |
| Other cl | CurrentQuarterInstant | 5452633000 | JPY |
| Current liabilities | Prior1YearInstant | 17133682000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20315176000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5317423000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5372380000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 31387000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 29937000 | JPY |
| Other ncl | Prior1YearInstant | 1870831000 | JPY |
| Other ncl | CurrentQuarterInstant | 2129497000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7219642000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7531815000 | JPY |
| Liabilities | Prior1YearInstant | 24353325000 | JPY |
| Liabilities | CurrentQuarterInstant | 27846991000 | JPY |
| Capital stock | Prior1YearInstant | 1430962000 | JPY |
| Capital stock | CurrentQuarterInstant | 1430962000 | JPY |
| Capital surplus | Prior1YearInstant | 3205423000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3205423000 | JPY |
| Retained earnings | Prior1YearInstant | 49567246000 | JPY |
| Retained earnings | CurrentQuarterInstant | 48352655000 | JPY |
| Treasury stock | Prior1YearInstant | -343500000 | JPY |
| Treasury stock | CurrentQuarterInstant | -343500000 | JPY |
| Shareholders equity | Prior1YearInstant | 53860131000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 52645540000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1660479000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1736222000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -16265000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4066000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1644213000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1732156000 | JPY |
| Net assets | Prior1YearInstant | 55504345000 | JPY |
| Net assets | CurrentQuarterInstant | 54377697000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 79857670000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 82224688000 | JPY |
| Net sales | Prior1YTDDuration | 34081109000 | JPY |
| Net sales | CurrentYTDDuration | 32305550000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |