Quarterly report · Q2
1938.TEDINET S100PHDV
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥53.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥439m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥928m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥326m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥972m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥288m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥715m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥249m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥715m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥249m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥77.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥79.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥79.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥55.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥586m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥455m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥302m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-28.41 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.89 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.79 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥543m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥543m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥1.5bn |
| jpcrp040300-q2r_E00185-000Electricity Installation Work Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥18.6bn |
| jpcrp040300-q2r_E00185-000Electricity Installation Work Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥18.6bn |
| jpcrp040300-q2r_E00185-000Electricity Installation Work Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥435m |
| jpcrp040300-q2r_E00185-000Side Line Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E00185-000Side Line Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E00185-000Side Line Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥520m |
| jpcrp040300-q2r_E00185-000Side Line Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥543m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥493m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥368m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥368m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E00185-000Electricity Installation Work Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥19.8bn |
| jpcrp040300-q2r_E00185-000Electricity Installation Work Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥19.8bn |
| jpcrp040300-q2r_E00185-000Electricity Installation Work Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥978m |
| jpcrp040300-q2r_E00185-000Side Line Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E00185-000Side Line Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00185-000Side Line Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥344m |
| jpcrp040300-q2r_E00185-000Side Line Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥368m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥998m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 507
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies cns | Prior1YearInstant | 250867000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant | 265264000 | JPY |
| Other ca | Prior1YearInstant | 199692000 | JPY |
| Other ca | CurrentQuarterInstant | 743118000 | JPY |
| Current assets | Prior1YearInstant | 44104781000 | JPY |
| Current assets | CurrentQuarterInstant | 41559786000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9421878000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9174899000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 259979000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 351935000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 284386000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 285063000 | JPY |
| Land | Prior1YearInstant | 8132696000 | JPY |
| Land | CurrentQuarterInstant | 8132696000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1658931000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 1851823000 | JPY |
| Construction in progress | Prior1YearInstant | 112402000 | JPY |
| Construction in progress | CurrentQuarterInstant | 227947000 | JPY |
| Property plant and equipment | Prior1YearInstant | 19870274000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 20024366000 | JPY |
| Intangible assets | Prior1YearInstant | 605945000 | JPY |
| Intangible assets | CurrentQuarterInstant | 637702000 | JPY |
| Investment securities | Prior1YearInstant | 14397294000 | JPY |
| Investment securities | CurrentQuarterInstant | 14422162000 | JPY |
| Other ioa | Prior1YearInstant | 883800000 | JPY |
| Other ioa | CurrentQuarterInstant | 1130337000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -4425000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -4425000 | JPY |
| Investments and other assets | Prior1YearInstant | 15276669000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 15548075000 | JPY |
| Noncurrent assets | Prior1YearInstant | 35752889000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 36210144000 | JPY |
| Assets | Prior1YearInstant | 79857670000 | JPY |
| Assets | CurrentQuarterInstant | 77769930000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 6750303000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 4356533000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2719159000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2251237000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 3500000000 | JPY |
| Income taxes payable | Prior1YearInstant | 825223000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 82701000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 110265000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 327387000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 7708000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 2592000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1205657000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 990137000 | JPY |
| Other cl | Prior1YearInstant | 5515364000 | JPY |
| Other cl | CurrentQuarterInstant | 4614975000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |