Quarterly report · Q1
1934.TEDINET S100OV9O
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥225.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥44.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥500m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥582m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥160m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥436m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥189m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥511m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥450m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥599m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥447m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥596m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥199.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥216.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥193.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥71.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥86.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥128.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥129.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥122.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.3 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.7 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.38 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥685m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥195m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥33m |
| jpcrp040300-q1r_E00137-000Equipment Installationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥43.1bn |
| jpcrp040300-q1r_E00137-000Equipment Installationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥43.1bn |
| jpcrp040300-q1r_E00137-000Equipment Installationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E00137-000Equipment Installationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥737m |
| jpcrp040300-q1r_E00137-000Securityreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00137-000Securityreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥144m |
| jpcrp040300-q1r_E00137-000Securityreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00137-000Securityreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥75m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥44.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥43.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥662m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥46.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥43.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥466m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥709m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥175m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥3.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥3.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥27m |
| jpcrp040300-q1r_E00137-000Equipment Installationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥43.1bn |
| jpcrp040300-q1r_E00137-000Equipment Installationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥43.1bn |
| jpcrp040300-q1r_E00137-000Equipment Installationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E00137-000Equipment Installationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥831m |
| jpcrp040300-q1r_E00137-000Securityreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E00137-000Securityreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥141m |
| jpcrp040300-q1r_E00137-000Securityreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00137-000Securityreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥101m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥44.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥43.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥730m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥47.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥44.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥555m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 89000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 68000000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 57000000 | JPY |
| Other cl | Prior1YearInstant | 11506000000 | JPY |
| Other cl | CurrentQuarterInstant | 8996000000 | JPY |
| Current liabilities | Prior1YearInstant | 62441000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 47695000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4794000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4780000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 170000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 23000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 15780000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 15845000000 | JPY |
| Other ncl | Prior1YearInstant | 3282000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2813000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24028000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 23463000000 | JPY |
| Liabilities | Prior1YearInstant | 86469000000 | JPY |
| Liabilities | CurrentQuarterInstant | 71159000000 | JPY |
| Capital stock | Prior1YearInstant | 7803000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7803000000 | JPY |
| Capital surplus | Prior1YearInstant | 7849000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7849000000 | JPY |
| Retained earnings | Prior1YearInstant | 114413000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 112675000000 | JPY |
| Treasury stock | Prior1YearInstant | -376000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -376000000 | JPY |
| Shareholders equity | Prior1YearInstant | 129690000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 127952000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 157000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 176000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -2158000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -2158000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 242000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 572000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1564000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1497000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -193000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 87000000 | JPY |
| Non controlling interests | Prior1YearInstant | 49000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 50000000 | JPY |
| Net assets | Prior1YearInstant | 129546000000 | JPY |
| Net assets | CurrentQuarterInstant | 128090000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 216016000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 199249000000 | JPY |
| Net sales | Prior1YTDDuration | 43968000000 | JPY |
| Net sales | CurrentYTDDuration | 43936000000 | JPY |
| Cost of sales | Prior1YTDDuration | 39585000000 | JPY |
| Cost of sales | CurrentYTDDuration | 39584000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |