Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥83.8bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥67.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥71.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥72.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥66.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥5.8bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥3.7bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥6.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥3.8bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥4.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.5bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥6.0bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥3.7bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥4.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.2bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥62.4bnat 2026-03-31Cons.Assets
Total assets¥56.9bnat 2025-03-31Cons.Assets
Total assets¥54.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥52.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥51.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥24.4bnat 2026-03-31Cons.Liabilities
Total liabilities¥22.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥38.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥34.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥34.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥32.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥30.6bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥17.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥18.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥17.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥19.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥99.752025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.72024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.492023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.562022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥79.832021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥902.46at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥823.29at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.4at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥763.67at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥729.42at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio60.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE11.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE7.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE11.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE11.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,206at 2026-03-31Cons.Number of employees
Employees1,196at 2025-03-31Cons.Number of employees
Employees1,097at 2024-03-31vCons.Number of employees
Employees1,074at 2023-03-31vCons.Number of employees
Employees1,054at 2022-03-31vCons.Number of employees
Revenue¥75.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥63.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥69.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥69.2bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥63.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥4.9bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥3.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥5.3bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.3bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥3.8bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.3bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥58.7bnat 2026-03-31StandaloneAssets
Total assets¥53.2bnat 2025-03-31StandaloneAssets
Total assets¥52.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥51.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥50.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥22.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥19.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥36.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥33.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥33.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥31.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥30.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥15.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥16.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥90.812025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.782024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.682023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.462022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.432021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥492025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥472023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥869.17at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥802.94at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥792.3at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥745.77at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥721.69at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE10.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued41,774,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,753,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued41,731,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued41,708,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued41,708,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,023at 2026-03-31StandaloneNumber of employees
Employees1,003at 2025-03-31StandaloneNumber of employees
Employees1,002at 2024-03-31vStandaloneNumber of employees
Employees978at 2023-03-31vStandaloneNumber of employees
Employees975at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,518
ItemContextValueUnit
Sales on other business rev oaPrior1YearDuration139000000JPY
Sales on other business rev oaCurrentYearDuration192000000JPY
Net salesPrior1YearDuration67216000000JPY
Net salesCurrentYearDuration83797000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration54559000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration67823000000JPY
Cost of sales on other business cos exp oaPrior1YearDuration94000000JPY
Cost of sales on other business cos exp oaCurrentYearDuration122000000JPY
Cost of salesPrior1YearDuration54653000000JPY
Cost of salesCurrentYearDuration67945000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration12516000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration15781000000JPY
Gross profit other business gpPrior1YearDuration45000000JPY
Gross profit other business gpCurrentYearDuration70000000JPY
Gross profitPrior1YearDuration12562000000JPY
Gross profitCurrentYearDuration15852000000JPY
Selling general and administrative expensesPrior1YearDuration8883000000JPY
Selling general and administrative expensesCurrentYearDuration10024000000JPY
Operating incomePrior1YearDuration3679000000JPY
Operating incomeCurrentYearDuration5827000000JPY
Interest income noiPrior1YearDuration3000000JPY
Interest income noiCurrentYearDuration6000000JPY
Dividends income noiPrior1YearDuration125000000JPY
Dividends income noiCurrentYearDuration181000000JPY
Patent income noiPrior1YearDuration8000000JPY
Patent income noiCurrentYearDuration6000000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration16000000JPY
Other noiPrior1YearDuration38000000JPY
Other noiCurrentYearDuration41000000JPY
Non operating incomePrior1YearDuration175000000JPY
Non operating incomeCurrentYearDuration252000000JPY
Interest expenses noePrior1YearDuration2000000JPY
Interest expenses noeCurrentYearDuration11000000JPY
Guarantee commission noePrior1YearDuration27000000JPY
Guarantee commission noeCurrentYearDuration19000000JPY
Foreign exchange losses noePrior1YearDuration46000000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Commission for syndicate loan noePrior1YearDuration10000000JPY
Commission for syndicate loan noeCurrentYearDuration10000000JPY
Other noePrior1YearDuration3000000JPY
Other noeCurrentYearDuration3000000JPY
Non operating expensesPrior1YearDuration90000000JPY
Non operating expensesCurrentYearDuration44000000JPY
Ordinary incomePrior1YearDuration3764000000JPY
Ordinary incomeCurrentYearDuration6035000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration5000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration5000000JPY
Gain on sales of investment securities eiPrior1YearDuration-JPY
Gain on sales of investment securities eiCurrentYearDuration2000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass