Half-year report · HY
1929.TEDINET S100X1MM
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥67.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥453m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥482m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥482m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥235m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥201m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥57.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥56.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥52.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥22.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥34.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥826m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.32 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.7 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.64 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 491
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies cns | Prior1YearInstant | 807000000 | JPY |
| Raw materials and supplies cns | InterimInstant | 833000000 | JPY |
| Other ca | Prior1YearInstant | 825000000 | JPY |
| Other ca | InterimInstant | 1114000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 40342000000 | JPY |
| Current assets | InterimInstant | 40300000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1646000000 | JPY |
| Buildings and structures net | InterimInstant | 1968000000 | JPY |
| Machinery vehicles tools furniture and fixtures net | Prior1YearInstant | 2320000000 | JPY |
| Machinery vehicles tools furniture and fixtures net | InterimInstant | 2755000000 | JPY |
| Land | Prior1YearInstant | 5219000000 | JPY |
| Land | InterimInstant | 5231000000 | JPY |
| Construction in progress | Prior1YearInstant | 681000000 | JPY |
| Construction in progress | InterimInstant | 398000000 | JPY |
| Other net ppe | Prior1YearInstant | 11000000 | JPY |
| Other net ppe | InterimInstant | 13000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 9879000000 | JPY |
| Property plant and equipment | InterimInstant | 10366000000 | JPY |
| Intangible assets | Prior1YearInstant | 476000000 | JPY |
| Intangible assets | InterimInstant | 439000000 | JPY |
| Investment securities | Prior1YearInstant | 4288000000 | JPY |
| Investment securities | InterimInstant | 4739000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1317000000 | JPY |
| Deferred tax assets | InterimInstant | 1202000000 | JPY |
| Other ioa | Prior1YearInstant | 678000000 | JPY |
| Other ioa | InterimInstant | 683000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -37000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -37000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6247000000 | JPY |
| Investments and other assets | InterimInstant | 6587000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16603000000 | JPY |
| Noncurrent assets | InterimInstant | 17393000000 | JPY |
| Assets | Prior1YearInstant | 56946000000 | JPY |
| Assets | InterimInstant | 57694000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 12359000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | InterimInstant | 7300000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | - | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 5315000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 177000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 168000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 11000000 | JPY |
| Lease obligations cl | InterimInstant | 3000000 | JPY |
| Income taxes payable | Prior1YearInstant | 768000000 | JPY |
| Income taxes payable | InterimInstant | 740000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 1258000000 | JPY |
| Advances received on uncompleted construction contracts cns | InterimInstant | 1432000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 171000000 | JPY |
| Provision for warranties for completed construction | InterimInstant | 172000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |