Annual report
1928.TEDINET S100XS6T
Period2024-02-01 → 2025-01-31
Filed2026-03-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100VN43. Amended by S100XST6 (2026-03-23).
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.06T | 2024-02-01 → 2025-01-31 | Cons. | Net sales |
| Revenue | ¥3.11T | 2023-02-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥2.93T | 2022-02-01 → 2023-01-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.59T | 2021-02-01 → 2022-01-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.45T | 2020-02-01 → 2021-01-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥331.4bn | 2024-02-01 → 2025-01-31 | Cons. | Operating income |
| Operating income | ¥271.0bn | 2023-02-01 → 2024-01-31 | Cons. | Operating income |
| Ordinary income | ¥301.6bn | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥268.2bn | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥257.3bn | 2022-02-01 → 2023-01-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥230.1bn | 2021-02-01 → 2022-01-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥184.7bn | 2020-02-01 → 2021-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥305.6bn | 2024-02-01 → 2025-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥289.0bn | 2023-02-01 → 2024-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥217.7bn | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥202.3bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥184.5bn | 2022-02-01 → 2023-01-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥153.9bn | 2021-02-01 → 2022-01-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥123.5bn | 2020-02-01 → 2021-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥221.3bn | 2024-02-01 → 2025-01-31 | Cons. | Profit loss |
| Net income | ¥207.5bn | 2023-02-01 → 2024-01-31 | Cons. | Profit loss |
| Total assets | ¥4.81T | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥3.35T | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥3.01T | at 2023-01-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.80T | at 2022-01-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.63T | at 2021-01-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.79T | at 2025-01-31 | Cons. | Liabilities |
| Total liabilities | ¥1.56T | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.02T | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.79T | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.67T | at 2023-01-31v | Cons. | Net assets |
| Net assets / equity | ¥1.52T | at 2022-01-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.37T | at 2021-01-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥390.6bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥293.2bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥390.3bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥292.9bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥332.7bn | at 2023-01-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥515.2bn | at 2022-01-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥600.2bn | at 2021-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥62.9bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.7bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥125.5bn | 2022-02-01 → 2023-01-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥118.0bn | 2021-02-01 → 2022-01-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥192.0bn | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥697.7bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥69.1bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥165.4bn | 2022-02-01 → 2023-01-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥113.7bn | 2021-02-01 → 2022-01-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥95.5bn | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥721.0bn | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.5bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥155.8bn | 2022-02-01 → 2023-01-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥111.7bn | 2021-02-01 → 2022-01-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥77.6bn | 2020-02-01 → 2021-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥335.95 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥309.29 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥276.58 | 2022-02-01 → 2023-01-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.37 | 2021-02-01 → 2022-01-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.18 | 2020-02-01 → 2021-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥335.84 | 2024-02-01 → 2025-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥309.19 | 2023-02-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥276.46 | 2022-02-01 → 2023-01-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥227.25 | 2021-02-01 → 2022-01-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥181.02 | 2020-02-01 → 2021-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥3,027.64 | at 2025-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,707.9 | at 2024-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,466.04 | at 2023-01-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,184.36 | at 2022-01-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,948.12 | at 2021-01-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 40.8% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2023-01-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2022-01-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2021-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.7% | 2024-02-01 → 2025-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.9% | 2023-02-01 → 2024-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.9% | 2022-02-01 → 2023-01-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2021-02-01 → 2022-01-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2020-02-01 → 2021-01-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 32,265 | at 2025-01-31 | Cons. | Number of employees |
| Employees | 29,932 | at 2024-01-31 | Cons. | Number of employees |
| Employees | 29,052 | at 2023-01-31v | Cons. | Number of employees |
| Employees | 28,821 | at 2022-01-31v | Cons. | Number of employees |
| Employees | 28,362 | at 2021-01-31d | Cons. | Number of employees |
| Revenue | ¥1.31T | 2024-02-01 → 2025-01-31 | Standalone | Net sales |
| Revenue | ¥1.28T | 2023-02-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥1.20T | 2022-02-01 → 2023-01-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.15T | 2021-02-01 → 2022-01-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.06T | 2020-02-01 → 2021-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥102.2bn | 2024-02-01 → 2025-01-31 | Standalone | Operating income |
| Operating income | ¥89.8bn | 2023-02-01 → 2024-01-31 | Standalone | Operating income |
| Ordinary income | ¥183.8bn | 2024-02-01 → 2025-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥157.5bn | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥132.8bn | 2022-02-01 → 2023-01-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123.2bn | 2021-02-01 → 2022-01-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88.4bn | 2020-02-01 → 2021-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥205.2bn | 2024-02-01 → 2025-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥163.9bn | 2023-02-01 → 2024-01-31 | Standalone | Income before income taxes |
| Net income | ¥177.3bn | 2024-02-01 → 2025-01-31 | Standalone | Profit loss |
| Net income | ¥131.3bn | 2023-02-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥115.2bn | 2022-02-01 → 2023-01-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥96.3bn | 2021-02-01 → 2022-01-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥70.0bn | 2020-02-01 → 2021-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.34T | at 2025-01-31 | Standalone | Assets |
| Total assets | ¥1.56T | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.50T | at 2023-01-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.63T | at 2022-01-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.60T | at 2021-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.32T | at 2025-01-31 | Standalone | Liabilities |
| Total liabilities | ¥619.5bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.02T | at 2025-01-31 | Standalone | Net assets |
| Net assets / equity | ¥938.4bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥920.5bn | at 2023-01-31v | Standalone | Net assets |
| Net assets / equity | ¥903.2bn | at 2022-01-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥875.1bn | at 2021-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥57.4bn | at 2025-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥44.5bn | at 2024-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥273.6 | 2024-02-01 → 2025-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.71 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.66 | 2022-02-01 → 2023-01-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.2 | 2021-02-01 → 2022-01-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.63 | 2020-02-01 → 2021-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥273.51 | 2024-02-01 → 2025-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥200.65 | 2023-02-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥172.59 | 2022-02-01 → 2023-01-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.13 | 2021-02-01 → 2022-01-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥102.54 | 2020-02-01 → 2021-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥135 | 2024-02-01 → 2025-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥123 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥110 | 2022-02-01 → 2023-01-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥90 | 2021-02-01 → 2022-01-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥84 | 2020-02-01 → 2021-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,579.45 | at 2025-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,447.77 | at 2024-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,389.67 | at 2023-01-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,337.96 | at 2022-01-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,284.09 | at 2021-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.8% | at 2025-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2023-01-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2022-01-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2021-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 18.1% | 2024-02-01 → 2025-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.1% | 2023-02-01 → 2024-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2022-02-01 → 2023-01-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2021-02-01 → 2022-01-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2020-02-01 → 2021-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 662,996,866 | at 2025-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 662,862,666 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 684,683,466 | at 2023-01-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 684,683,466 | at 2022-01-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 684,683,466 | at 2021-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 15,664 | at 2025-01-31 | Standalone | Number of employees |
| Employees | 15,327 | at 2024-01-31 | Standalone | Number of employees |
| Employees | 14,932 | at 2023-01-31v | Standalone | Number of employees |
| Employees | 15,017 | at 2022-01-31v | Standalone | Number of employees |
| Employees | 15,071 | at 2021-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 162
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-02-01 → 2025-01-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-02-01 → 2025-01-31 | ¥199m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-01-31 | 261 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-02-01 → 2025-01-31 | ¥14.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-02-01 → 2025-01-31 | ¥6.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-01-31 | ¥19.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-02-01 → 2025-01-31 | ¥2.5bn |
| Reconciling Itemsreconciling | capex | 2024-02-01 → 2025-01-31 | ¥22.3bn |
| Reconciling Itemsreconciling | depreciation | 2024-02-01 → 2025-01-31 | ¥9.4bn |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2025-01-31 | −¥36.6bn |
| Reconciling Itemsreconciling | revenue external | 2024-02-01 → 2025-01-31 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2025-01-31 | −¥41.5bn |
| Reconciling Itemsreconciling | segment assets | at 2025-01-31 | ¥308.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2025-01-31 | −¥46.8bn |
| Architectural Civil Engineeringreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥1.8bn |
| Architectural Civil Engineeringreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥1.3bn |
| Architectural Civil Engineeringreportable segment | employees | at 2025-01-31 | 2426 pure |
| Architectural Civil Engineeringreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥325.0bn |
| Architectural Civil Engineeringreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥322.5bn |
| Architectural Civil Engineeringreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥2.6bn |
| Architectural Civil Engineeringreportable segment | segment assets | at 2025-01-31 | ¥277.1bn |
| Architectural Civil Engineeringreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥15.2bn |
| Custom Detached Housesreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥3.3bn |
| Custom Detached Housesreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥3.5bn |
| Custom Detached Housesreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥479.1bn |
| Custom Detached Housesreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥479.0bn |
| Custom Detached Housesreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥93m |
| Custom Detached Housesreportable segment | segment assets | at 2025-01-31 | ¥43.6bn |
| Custom Detached Housesreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥46.1bn |
| Detached Houses Rental Housing And Commercial Buildingsreportable segment | employees | at 2025-01-31 | 16981 pure |
| Developmentreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥65.7bn |
| Developmentreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥7.1bn |
| Developmentreportable segment | employees | at 2025-01-31 | 1974 pure |
| Developmentreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥582.6bn |
| Developmentreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥567.1bn |
| Developmentreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥15.4bn |
| Developmentreportable segment | segment assets | at 2025-01-31 | ¥1.14T |
| Developmentreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥70.3bn |
| Overseasreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥5.4bn |
| Overseasreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥12.7bn |
| Overseasreportable segment | employees | at 2025-01-31 | 3442 pure |
| Overseasreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥1.28T |
| Overseasreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥1.28T |
| Overseasreportable segment | segment assets | at 2025-01-31 | ¥2.87T |
| Overseasreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥78.9bn |
| Remodelingreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥202m |
| Remodelingreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥192m |
| Remodelingreportable segment | employees | at 2025-01-31 | 2672 pure |
| Remodelingreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥183.9bn |
| Remodelingreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥182.4bn |
| Remodelingreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥1.5bn |
| Remodelingreportable segment | segment assets | at 2025-01-31 | ¥25.4bn |
| Remodelingreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥26.6bn |
| Rental Housing And Commercial Buildingsreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥269m |
| Rental Housing And Commercial Buildingsreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥450m |
| Rental Housing And Commercial Buildingsreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥544.9bn |
| Rental Housing And Commercial Buildingsreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥537.0bn |
| Rental Housing And Commercial Buildingsreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥7.9bn |
| Rental Housing And Commercial Buildingsreportable segment | segment assets | at 2025-01-31 | ¥48.5bn |
| Rental Housing And Commercial Buildingsreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥81.8bn |
| Rental Housing Managementreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥726m |
| Rental Housing Managementreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥446m |
| Rental Housing Managementreportable segment | employees | at 2025-01-31 | 2243 pure |
| Rental Housing Managementreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥687.1bn |
| Rental Housing Managementreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥680.7bn |
| Rental Housing Managementreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥6.5bn |
| Rental Housing Managementreportable segment | segment assets | at 2025-01-31 | ¥75.1bn |
| Rental Housing Managementreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥56.8bn |
| —segment total | capex | 2024-02-01 → 2025-01-31 | ¥77.5bn |
| —segment total | depreciation | 2024-02-01 → 2025-01-31 | ¥25.6bn |
| —segment total | revenue | 2024-02-01 → 2025-01-31 | ¥4.08T |
| —segment total | revenue external | 2024-02-01 → 2025-01-31 | ¥4.05T |
| —segment total | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥34.0bn |
| —segment total | segment assets | at 2025-01-31 | ¥4.48T |
| —segment total | segment profit | 2024-02-01 → 2025-01-31 | ¥375.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-02-01 → 2025-01-31 | ¥77.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-02-01 → 2025-01-31 | ¥25.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2025-01-31 | ¥4.10T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2025-01-31 | ¥4.05T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥41.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-01-31 | ¥4.50T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2025-01-31 | ¥378.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-02-01 → 2024-01-31 | ¥188m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-02-01 → 2024-01-31 | ¥180m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-02-01 → 2024-01-31 | ¥11.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-02-01 → 2024-01-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-01-31 | ¥19.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2024-01-31 | ¥1.6bn |
| Reconciling Itemsreconciling | capex | 2023-02-01 → 2024-01-31 | ¥10.8bn |
| Reconciling Itemsreconciling | depreciation | 2023-02-01 → 2024-01-31 | ¥9.1bn |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2024-01-31 | −¥39.4bn |
| Reconciling Itemsreconciling | revenue external | 2023-02-01 → 2024-01-31 | ¥4.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2024-01-31 | −¥43.8bn |
| Reconciling Itemsreconciling | segment assets | at 2024-01-31 | ¥282.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2024-01-31 | −¥51.1bn |
| Architectural Civil Engineeringreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥1.7bn |
| Architectural Civil Engineeringreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥1.3bn |
| Architectural Civil Engineeringreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥274.7bn |
| Architectural Civil Engineeringreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥269.5bn |
| Architectural Civil Engineeringreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥5.2bn |
| Architectural Civil Engineeringreportable segment | segment assets | at 2024-01-31 | ¥267.9bn |
| Architectural Civil Engineeringreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥12.9bn |
| Custom Detached Housesreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥1.1bn |
| Custom Detached Housesreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥3.5bn |
| Custom Detached Housesreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥471.1bn |
| Custom Detached Housesreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥470.8bn |
| Custom Detached Housesreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥274m |
| Custom Detached Housesreportable segment | segment assets | at 2024-01-31 | ¥40.1bn |
| Custom Detached Housesreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥41.1bn |
| Developmentreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥68.7bn |
| Developmentreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥8.3bn |
| Developmentreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥533.0bn |
| Developmentreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥513.2bn |
| Developmentreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥19.9bn |
| Developmentreportable segment | segment assets | at 2024-01-31 | ¥1.07T |
| Developmentreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥65.8bn |
| Overseasreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥3.3bn |
| Overseasreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥4.3bn |
| Overseasreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥511.1bn |
| Overseasreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥511.1bn |
| Overseasreportable segment | segment assets | at 2024-01-31 | ¥1.51T |
| Overseasreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥48.9bn |
| Remodelingreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥144m |
| Remodelingreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥160m |
| Remodelingreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥175.0bn |
| Remodelingreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥173.2bn |
| Remodelingreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥1.8bn |
| Remodelingreportable segment | segment assets | at 2024-01-31 | ¥23.5bn |
| Remodelingreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥23.5bn |
| Rental Housing And Commercial Buildingsreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥325m |
| Rental Housing And Commercial Buildingsreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥437m |
| Rental Housing And Commercial Buildingsreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥524.1bn |
| Rental Housing And Commercial Buildingsreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥519.0bn |
| Rental Housing And Commercial Buildingsreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥5.2bn |
| Rental Housing And Commercial Buildingsreportable segment | segment assets | at 2024-01-31 | ¥42.9bn |
| Rental Housing And Commercial Buildingsreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥78.0bn |
| Rental Housing Managementreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥412m |
| Rental Housing Managementreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥459m |
| Rental Housing Managementreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥646.6bn |
| Rental Housing Managementreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥640.7bn |
| Rental Housing Managementreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥5.9bn |
| Rental Housing Managementreportable segment | segment assets | at 2024-01-31 | ¥92.1bn |
| Rental Housing Managementreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥50.2bn |
| —segment total | capex | 2023-02-01 → 2024-01-31 | ¥75.7bn |
| —segment total | depreciation | 2023-02-01 → 2024-01-31 | ¥18.5bn |
| —segment total | revenue | 2023-02-01 → 2024-01-31 | ¥3.14T |
| —segment total | revenue external | 2023-02-01 → 2024-01-31 | ¥3.10T |
| —segment total | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥38.2bn |
| —segment total | segment assets | at 2024-01-31 | ¥3.05T |
| —segment total | segment profit | 2023-02-01 → 2024-01-31 | ¥320.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-02-01 → 2024-01-31 | ¥75.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-02-01 → 2024-01-31 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2024-01-31 | ¥3.15T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2024-01-31 | ¥3.10T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥43.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-01-31 | ¥3.07T |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2024-01-31 | ¥322.0bn |
| Detached Houses Rental Housing And Commercial Buildingsreportable segment | employees | at 2025-01-31 | 13745 pure |
| Developmentreportable segment | employees | at 2025-01-31 | 320 pure |
| Overseasreportable segment | employees | at 2025-01-31 | 46 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,681
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)市 之 瀬 申 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)入 山 友 作 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 林 雅 史 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)開発事業における不動産及び不動産信託受益権取引の収益認識 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row2Member | Original text (Japanese)取得から引渡しまでに長期間を要する販売用不動産の評価 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row2Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row2Member | Original text (Japanese)【注記事項】（重要な会計上の見積り）の（１）販売用不動産の評価 | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row2Member | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row3Member | Original text (Japanese)M.D.C. Holdings, Inc. 他33社の株式取得に伴う企業結合に係る会計処理 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row3Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row3Member | Original text (Japanese)【注記事項】（企業結合等関係）の（取得による企業結合） | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row3Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)市 之 瀬 申 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)入 山 友 作 | |
| Cpa3 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)小 林 雅 史 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)開発事業における不動産及び不動産信託受益権取引の収益認識 | |
| Same as kam for consolidated fskam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row2Member | Original text (Japanese)取得から引渡しまでに長期間を要する販売用不動産の評価 | |
| Same as kam for consolidated fskam non consolidated (text) | FilingDateInstant_Row2Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior4YearDuration | 2446904000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 2589579000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 2928835000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3107242000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 4058583000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 184697000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 230094000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 257272000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 268248000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 301627000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 123542000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 153905000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 184520000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 202325000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 217705000000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 129129000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |