Quarterly report · Q1
1928.TEDINET S100O7TD
Period2022-02-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥743.7bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥2.59T | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥608.6bn | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥87.8bn | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥54.7bn | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥86.1bn | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥230.1bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥55.6bn | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥83.6bn | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥55.0bn | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥57.5bn | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥153.9bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36.2bn | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥61.3bn | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥38.0bn | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥2.85T | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥2.80T | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥2.67T | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.28T | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥1.28T | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.57T | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥1.52T | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.41T | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥520.3bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥515.3bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.4 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.37 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.2 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥85.36 | 2022-02-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥227.25 | 2021-02-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.17 | 2021-02-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 94
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-04-30 | ¥22.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-04-30 | ¥20.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-04-30 | −¥12m |
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-04-30 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-04-30 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥11.4bn |
| jpcrp040300-q1r_E00143-000Architectural Civil Engineeringreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥75.0bn |
| jpcrp040300-q1r_E00143-000Architectural Civil Engineeringreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥72.4bn |
| jpcrp040300-q1r_E00143-000Architectural Civil Engineeringreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥2.7bn |
| jpcrp040300-q1r_E00143-000Architectural Civil Engineeringreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥4.6bn |
| jpcrp040300-q1r_E00143-000Condominiumsreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥36.6bn |
| jpcrp040300-q1r_E00143-000Condominiumsreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥36.6bn |
| jpcrp040300-q1r_E00143-000Condominiumsreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥8.7bn |
| jpcrp040300-q1r_E00143-000Custom Detached Housesreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥84.6bn |
| jpcrp040300-q1r_E00143-000Custom Detached Housesreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥84.6bn |
| jpcrp040300-q1r_E00143-000Custom Detached Housesreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥10.4bn |
| jpcrp040300-q1r_E00143-000Houses For Salereportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥53.0bn |
| jpcrp040300-q1r_E00143-000Houses For Salereportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥53.0bn |
| jpcrp040300-q1r_E00143-000Houses For Salereportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥4.7bn |
| jpcrp040300-q1r_E00143-000Overseasreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥146.3bn |
| jpcrp040300-q1r_E00143-000Overseasreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥146.3bn |
| jpcrp040300-q1r_E00143-000Overseasreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥28.6bn |
| jpcrp040300-q1r_E00143-000Real Estate Management Feesreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥156.1bn |
| jpcrp040300-q1r_E00143-000Real Estate Management Feesreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥155.1bn |
| jpcrp040300-q1r_E00143-000Real Estate Management Feesreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥946m |
| jpcrp040300-q1r_E00143-000Real Estate Management Feesreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥14.9bn |
| jpcrp040300-q1r_E00143-000Remodelingreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥36.2bn |
| jpcrp040300-q1r_E00143-000Remodelingreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥36.1bn |
| jpcrp040300-q1r_E00143-000Remodelingreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥116m |
| jpcrp040300-q1r_E00143-000Remodelingreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥5.7bn |
| jpcrp040300-q1r_E00143-000Rental Housingreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥106.2bn |
| jpcrp040300-q1r_E00143-000Rental Housingreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥105.4bn |
| jpcrp040300-q1r_E00143-000Rental Housingreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥854m |
| jpcrp040300-q1r_E00143-000Rental Housingreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥15.0bn |
| jpcrp040300-q1r_E00143-000Urban Redevelopmentreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥33.8bn |
| jpcrp040300-q1r_E00143-000Urban Redevelopmentreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥33.8bn |
| jpcrp040300-q1r_E00143-000Urban Redevelopmentreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥36m |
| jpcrp040300-q1r_E00143-000Urban Redevelopmentreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥6.5bn |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥727.8bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥723.2bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥4.6bn |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥99.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥750.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥743.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | ¥99.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-01 → 2021-04-30 | ¥19.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-01 → 2021-04-30 | ¥18.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-01 → 2021-04-30 | −¥249m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-04-30 | −¥5.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-04-30 | −¥5.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-04-30 | −¥10.8bn |
| jpcrp040300-q1r_E00143-000Architectural Civil Engineeringreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥75.8bn |
| jpcrp040300-q1r_E00143-000Architectural Civil Engineeringreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥74.1bn |
| jpcrp040300-q1r_E00143-000Architectural Civil Engineeringreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥1.8bn |
| jpcrp040300-q1r_E00143-000Architectural Civil Engineeringreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥6.9bn |
| jpcrp040300-q1r_E00143-000Condominiumsreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥20.7bn |
| jpcrp040300-q1r_E00143-000Condominiumsreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥20.7bn |
| jpcrp040300-q1r_E00143-000Condominiumsreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥3.3bn |
| jpcrp040300-q1r_E00143-000Custom Detached Housesreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥74.7bn |
| jpcrp040300-q1r_E00143-000Custom Detached Housesreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥74.7bn |
| jpcrp040300-q1r_E00143-000Custom Detached Housesreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥9.3bn |
| jpcrp040300-q1r_E00143-000Houses For Salereportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥40.3bn |
| jpcrp040300-q1r_E00143-000Houses For Salereportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥40.3bn |
| jpcrp040300-q1r_E00143-000Houses For Salereportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥3.1bn |
| jpcrp040300-q1r_E00143-000Overseasreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥68.3bn |
| jpcrp040300-q1r_E00143-000Overseasreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥68.3bn |
| jpcrp040300-q1r_E00143-000Overseasreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥7.1bn |
| jpcrp040300-q1r_E00143-000Real Estate Management Feesreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥147.7bn |
| jpcrp040300-q1r_E00143-000Real Estate Management Feesreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥146.8bn |
| jpcrp040300-q1r_E00143-000Real Estate Management Feesreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥890m |
| jpcrp040300-q1r_E00143-000Real Estate Management Feesreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥15.1bn |
| jpcrp040300-q1r_E00143-000Remodelingreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥34.6bn |
| jpcrp040300-q1r_E00143-000Remodelingreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥34.4bn |
| jpcrp040300-q1r_E00143-000Remodelingreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥119m |
| jpcrp040300-q1r_E00143-000Remodelingreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥5.2bn |
| jpcrp040300-q1r_E00143-000Rental Housingreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥90.0bn |
| jpcrp040300-q1r_E00143-000Rental Housingreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥89.4bn |
| jpcrp040300-q1r_E00143-000Rental Housingreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥604m |
| jpcrp040300-q1r_E00143-000Rental Housingreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥11.3bn |
| jpcrp040300-q1r_E00143-000Urban Redevelopmentreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥41.9bn |
| jpcrp040300-q1r_E00143-000Urban Redevelopmentreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥41.8bn |
| jpcrp040300-q1r_E00143-000Urban Redevelopmentreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥162m |
| jpcrp040300-q1r_E00143-000Urban Redevelopmentreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥4.4bn |
| —segment total | revenue | 2021-02-01 → 2021-04-30 | ¥594.1bn |
| —segment total | revenue external | 2021-02-01 → 2021-04-30 | ¥590.5bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥3.5bn |
| —segment total | segment profit | 2021-02-01 → 2021-04-30 | ¥65.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-04-30 | ¥613.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-04-30 | ¥608.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-04-30 | ¥65.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 2592000000 | JPY |
| Non operating income | CurrentYTDDuration | 2266000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 705000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 806000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 144000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 1784000000 | JPY |
| Other noe | Prior1YTDDuration | 791000000 | JPY |
| Other noe | CurrentYTDDuration | 1323000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1640000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3915000000 | JPY |
| Ordinary income | Prior1YTDDuration | 55636000000 | JPY |
| Ordinary income | CurrentYTDDuration | 86120000000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | 1888000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 549000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 500000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 44000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 141000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 594000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2530000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 55042000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 83589000000 | JPY |
| Income taxes current | Prior1YTDDuration | 13578000000 | JPY |
| Income taxes current | CurrentYTDDuration | 17610000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 3424000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 4716000000 | JPY |
| Income taxes | Prior1YTDDuration | 17002000000 | JPY |
| Income taxes | CurrentYTDDuration | 22326000000 | JPY |
| Profit loss | Prior1YTDDuration | 38040000000 | JPY |
| Profit loss | CurrentYTDDuration | 61262000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1868000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3777000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 36171000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 57485000000 | JPY |
| Profit loss | Prior1YTDDuration | 38040000000 | JPY |
| Profit loss | CurrentYTDDuration | 61262000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 3616000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -5676000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 29950000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 34499000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 938000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 588000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 2498000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 3412000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 37004000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 32823000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 75044000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 94086000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 73057000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 90206000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |