Quarterly report · Q3
1925.TEDINET S100Q6IA
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.42T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.44T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.15T | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥222.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥253.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥218.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥376.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥254.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥222.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥256.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥166.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥225.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥167.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥169.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥170.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.29T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.52T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.51T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.00T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.41T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.29T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.11T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.04T | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥381.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥337.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥253.08 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.47 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥255.68 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.4 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥255.65 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥62.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥43.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥90.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥90.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥53.9bn |
| jpcrp040300-q3r_E00048-000Commercial Facilitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥804.5bn |
| jpcrp040300-q3r_E00048-000Commercial Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥796.8bn |
| jpcrp040300-q3r_E00048-000Commercial Facilitiesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E00048-000Commercial Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥96.3bn |
| jpcrp040300-q3r_E00048-000Condominiumsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥263.2bn |
| jpcrp040300-q3r_E00048-000Condominiumsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥258.0bn |
| jpcrp040300-q3r_E00048-000Condominiumsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E00048-000Condominiumsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E00048-000Environment And Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥133.9bn |
| jpcrp040300-q3r_E00048-000Environment And Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥103.4bn |
| jpcrp040300-q3r_E00048-000Environment And Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥30.5bn |
| jpcrp040300-q3r_E00048-000Environment And Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00048-000Logistics Business And Corporate Facilitiesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥753.0bn |
| jpcrp040300-q3r_E00048-000Logistics Business And Corporate Facilitiesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥732.9bn |
| jpcrp040300-q3r_E00048-000Logistics Business And Corporate Facilitiesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| jpcrp040300-q3r_E00048-000Logistics Business And Corporate Facilitiesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥51.1bn |
| jpcrp040300-q3r_E00048-000Rental Housingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥841.9bn |
| jpcrp040300-q3r_E00048-000Rental Housingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥838.2bn |
| jpcrp040300-q3r_E00048-000Rental Housingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E00048-000Rental Housingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥78.7bn |
| jpcrp040300-q3r_E00048-000Single Family Housesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥653.8bn |
| jpcrp040300-q3r_E00048-000Single Family Housesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥648.9bn |
| jpcrp040300-q3r_E00048-000Single Family Housesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E00048-000Single Family Housesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥28.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.45T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.38T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥72.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥271.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.51T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.42T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥90.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥276.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥48.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥31.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥16.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥4.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥89.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥89.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥45.0bn |
| jpcrp040300-q3r_E00048-000Commercial Facilitiesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥754.9bn |
| jpcrp040300-q3r_E00048-000Commercial Facilitiesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥742.6bn |
| jpcrp040300-q3r_E00048-000Commercial Facilitiesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E00048-000Commercial Facilitiesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥99.5bn |
| jpcrp040300-q3r_E00048-000Condominiumsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥211.1bn |
| jpcrp040300-q3r_E00048-000Condominiumsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥206.1bn |
| jpcrp040300-q3r_E00048-000Condominiumsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E00048-000Condominiumsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥596m |
| jpcrp040300-q3r_E00048-000Environment And Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥113.2bn |
| jpcrp040300-q3r_E00048-000Environment And Energyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥90.7bn |
| jpcrp040300-q3r_E00048-000Environment And Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥22.5bn |
| jpcrp040300-q3r_E00048-000Environment And Energyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E00048-000Logistics Business And Corporate Facilitiesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥813.2bn |
| jpcrp040300-q3r_E00048-000Logistics Business And Corporate Facilitiesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥790.3bn |
| jpcrp040300-q3r_E00048-000Logistics Business And Corporate Facilitiesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E00048-000Logistics Business And Corporate Facilitiesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥105.6bn |
| jpcrp040300-q3r_E00048-000Rental Housingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥774.8bn |
| jpcrp040300-q3r_E00048-000Rental Housingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥772.0bn |
| jpcrp040300-q3r_E00048-000Rental Housingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E00048-000Rental Housingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥70.4bn |
| jpcrp040300-q3r_E00048-000Single Family Housesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥520.8bn |
| jpcrp040300-q3r_E00048-000Single Family Housesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥514.3bn |
| jpcrp040300-q3r_E00048-000Single Family Housesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E00048-000Single Family Housesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥21.4bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.19T |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.12T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥72.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥302.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.24T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.15T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥89.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥298.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant | 899622000000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 296500000000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 300454000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 193753000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 197952000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 55904000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 57675000000 | JPY |
| Other ncl | Prior1YearInstant | 253028000000 | JPY |
| Other ncl | CurrentQuarterInstant | 245884000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1965684000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2260588000000 | JPY |
| Liabilities | Prior1YearInstant | 3410277000000 | JPY |
| Liabilities | CurrentQuarterInstant | 4001647000000 | JPY |
| Capital stock | Prior1YearInstant | 161699000000 | JPY |
| Capital stock | CurrentQuarterInstant | 161845000000 | JPY |
| Capital surplus | Prior1YearInstant | 301982000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 303896000000 | JPY |
| Retained earnings | Prior1YearInstant | 1486900000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1566876000000 | JPY |
| Treasury stock | Prior1YearInstant | -29081000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -20323000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1921500000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2012294000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 64017000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 58685000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -860000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1559000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 10642000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 10847000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 24857000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 98552000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 98657000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 169645000000 | JPY |
| Non controlling interests | Prior1YearInstant | 91227000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 109300000000 | JPY |
| Net assets | Prior1YearInstant | 2111385000000 | JPY |
| Net assets | CurrentQuarterInstant | 2291240000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5521662000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6292888000000 | JPY |
| Net sales | Prior1YTDDuration | 3147185000000 | JPY |
| Net sales | CurrentYTDDuration | 3421681000000 | JPY |
| Cost of sales | Prior1YTDDuration | 2521849000000 | JPY |
| Cost of sales | CurrentYTDDuration | 2793614000000 | JPY |
| Gross profit | Prior1YTDDuration | 625335000000 | JPY |
| Gross profit | CurrentYTDDuration | 628067000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 371468000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 405341000000 | JPY |
| Operating income | Prior1YTDDuration | 253866000000 | JPY |
| Operating income | CurrentYTDDuration | 222725000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2216000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |