Quarterly report · Q1
1921.TEDINET S100RN5U
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥578m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥605m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥925m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥925m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥892m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥891m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥918m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥790m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥652m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥652m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥741m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥652m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥741m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥60.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥60.7bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥56.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥56.6bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥51.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥44.6bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥41.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥37.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.41 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.2 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.72 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01394-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥545m |
| jpcrp040300-q1r_E01394-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥545m |
| jpcrp040300-q1r_E01394-000Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥293m |
| jpcrp040300-q1r_E01394-000Steel Structures Construction Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7.6bn |
| jpcrp040300-q1r_E01394-000Steel Structures Construction Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.6bn |
| jpcrp040300-q1r_E01394-000Steel Structures Construction Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥284m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥8.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥8.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥578m |
| jpcrp040300-q1r_E01394-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥514m |
| jpcrp040300-q1r_E01394-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥514m |
| jpcrp040300-q1r_E01394-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q1r_E01394-000Steel Structures Construction Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E01394-000Steel Structures Construction Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E01394-000Steel Structures Construction Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥339m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥605m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 5496905000 | JPY |
| Cost of sales | CurrentYTDDuration | 6953436000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 807001000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 850547000 | JPY |
| Gross profit real estate business gp | Prior1YTDDuration | 290489000 | JPY |
| Gross profit real estate business gp | CurrentYTDDuration | 318698000 | JPY |
| Gross profit | Prior1YTDDuration | 1097490000 | JPY |
| Gross profit | CurrentYTDDuration | 1169246000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 492824000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 591618000 | JPY |
| Operating income | Prior1YTDDuration | 604665000 | JPY |
| Operating income | CurrentYTDDuration | 577627000 | JPY |
| Interest income noi | Prior1YTDDuration | 50000 | JPY |
| Interest income noi | CurrentYTDDuration | 43000 | JPY |
| Dividends income noi | Prior1YTDDuration | 288631000 | JPY |
| Dividends income noi | CurrentYTDDuration | 338332000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 3919000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 13481000 | JPY |
| Other noi | Prior1YTDDuration | 5161000 | JPY |
| Other noi | CurrentYTDDuration | 8527000 | JPY |
| Non operating income | Prior1YTDDuration | 297763000 | JPY |
| Non operating income | CurrentYTDDuration | 360384000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10915000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12995000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10915000 | JPY |
| Non operating expenses | CurrentYTDDuration | 12995000 | JPY |
| Ordinary income | Prior1YTDDuration | 891513000 | JPY |
| Ordinary income | CurrentYTDDuration | 925016000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 17016000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 6600000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 84664000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 101680000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 6600000 | JPY |
| Income before income taxes | Prior1YTDDuration | 789833000 | JPY |
| Income before income taxes | CurrentYTDDuration | 918416000 | JPY |
| Income taxes current | Prior1YTDDuration | 150951000 | JPY |
| Income taxes current | CurrentYTDDuration | 192691000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -102119000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 73676000 | JPY |
| Income taxes | Prior1YTDDuration | 48832000 | JPY |
| Income taxes | CurrentYTDDuration | 266368000 | JPY |
| Profit loss | Prior1YTDDuration | 741000000 | JPY |
| Profit loss | CurrentYTDDuration | 652047000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 741000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 652047000 | JPY |
| Profit loss | Prior1YTDDuration | 741000000 | JPY |
| Profit loss | CurrentYTDDuration | 652047000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -295267000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2454210000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |