Quarterly report · Q3
1911.TEDINET S100PIHU
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.21T | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.39T | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥968.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥111.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥69.5bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥141.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥137.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥139.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥84.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥82.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥87.2bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥53.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥103.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥65.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.64T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.31T | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.27T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥927.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥774.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥711.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥540.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥508.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥133.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥140.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥413.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.91 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥457.69 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.18 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.96 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥404.26 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥446.69 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥279.21 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥18.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥24.6bn |
| Reconciling Itemsreconciling | revenue external | 2022-01-01 → 2022-09-30 | ¥439m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥25.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥6.0bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥16.1bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥15.1bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥381.8bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥381.6bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥258m |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥608.9bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥608.4bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥534m |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥126.4bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥205.9bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥190.0bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15.8bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥10.6bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.21T |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.20T |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17.6bn |
| —segment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥145.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.23T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.21T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥147.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥18.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥10.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥7.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥24.4bn |
| Reconciling Itemsreconciling | revenue external | 2021-01-01 → 2021-09-30 | ¥434m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥24.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-01-01 → 2021-09-30 | −¥4.2bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥16.8bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥15.9bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥919m |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥365.5bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥365.3bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥245m |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥13.3bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥437.6bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥437.0bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥613m |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥68.5bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥154.2bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥139.0bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15.3bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥5.6bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥974.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥957.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥17.0bn |
| —segment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥90.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥992.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥967.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥92.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | CurrentYTDDuration | 1935000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 313000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 68000000 | JPY |
| Other noe | Prior1YTDDuration | 1576000000 | JPY |
| Other noe | CurrentYTDDuration | 1402000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3541000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3405000000 | JPY |
| Ordinary income | Prior1YTDDuration | 88215000000 | JPY |
| Ordinary income | CurrentYTDDuration | 141870000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 3416000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 2366000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3416000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2366000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 84798000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 139503000000 | JPY |
| Income taxes current | Prior1YTDDuration | 19871000000 | JPY |
| Income taxes current | CurrentYTDDuration | 31855000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -557000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 4563000000 | JPY |
| Income taxes | Prior1YTDDuration | 19314000000 | JPY |
| Income taxes | CurrentYTDDuration | 36418000000 | JPY |
| Profit loss | Prior1YTDDuration | 65485000000 | JPY |
| Profit loss | CurrentYTDDuration | 103086000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 11873000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 20368000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 53611000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 82718000000 | JPY |
| Profit loss | Prior1YTDDuration | 65485000000 | JPY |
| Profit loss | CurrentYTDDuration | 103086000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5747000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4200000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 1103000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 1230000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 17017000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 85865000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 3214000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 14825000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 27081000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 106121000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 92566000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 209206000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 76752000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 178997000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 15814000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 30209000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00011-000TimberAndBuildingMaterialsBusinessReportableSegmentsMember | 138984000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00011-000HousingAndConstructionDivisionReportableSegmentsMember | 365265000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00011-000OverseasHousingAndRealEstateDivisionReportableSegmentsMember | 437000000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00011-000EnvironmentAndResourcesDivisionReportableSegmentsMember | 15874000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 957124000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |