Quarterly report · Q3
1911.TEDINET S100PIHU
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.21T | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.39T | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥968.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥111.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥69.5bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥141.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥137.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥139.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥84.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥82.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥87.2bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥53.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥103.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥65.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.64T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.31T | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.27T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥927.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥774.1bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥711.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥540.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥508.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥133.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥140.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥413.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.91 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥457.69 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.18 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.96 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥404.26 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥446.69 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥279.21 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥18.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥24.6bn |
| Reconciling Itemsreconciling | revenue external | 2022-01-01 → 2022-09-30 | ¥439m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥25.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥6.0bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥16.1bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥15.1bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥381.8bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥381.6bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥258m |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥608.9bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥608.4bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥534m |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥126.4bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥205.9bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥190.0bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15.8bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥10.6bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.21T |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.20T |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17.6bn |
| —segment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥145.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.23T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.21T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥147.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥18.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥10.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥7.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥24.4bn |
| Reconciling Itemsreconciling | revenue external | 2021-01-01 → 2021-09-30 | ¥434m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥24.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-01-01 → 2021-09-30 | −¥4.2bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥16.8bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥15.9bn |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥919m |
| jpcrp040300-q3r_E00011-000Environment And Resources Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥365.5bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥365.3bn |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥245m |
| jpcrp040300-q3r_E00011-000Housing And Construction Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥13.3bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥437.6bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥437.0bn |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥613m |
| jpcrp040300-q3r_E00011-000Overseas Housing And Real Estate Divisionreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥68.5bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥154.2bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥139.0bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥15.3bn |
| jpcrp040300-q3r_E00011-000Timber And Building Materials Businessreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥5.6bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥974.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥957.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥17.0bn |
| —segment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥90.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥992.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥967.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥92.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 42884000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 12000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 12000000 | JPY |
| Current portion of bonds with subscription rights to shares | Prior1YearInstant | - | JPY |
| Current portion of bonds with subscription rights to shares | CurrentQuarterInstant | 10020000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 825000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2039000000 | JPY |
| Income taxes payable | Prior1YearInstant | 6248000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3099000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 40101000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 94702000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 22460000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 29467000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 165000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 7492000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 7198000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 961000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 195000000 | JPY |
| Other cl | Prior1YearInstant | 85485000000 | JPY |
| Other cl | CurrentQuarterInstant | 65602000000 | JPY |
| Current liabilities | Prior1YearInstant | 421003000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 483537000000 | JPY |
| Bonds payable | Prior1YearInstant | 90152000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 90146000000 | JPY |
| Bonds with subscription rights to shares ncl | Prior1YearInstant | 10035000000 | JPY |
| Bonds with subscription rights to shares ncl | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 168278000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 266791000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 8438000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 13030000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 23044000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 31842000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 332000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 309000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 17148000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 19013000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1778000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2542000000 | JPY |
| Other ncl | Prior1YearInstant | 33929000000 | JPY |
| Other ncl | CurrentQuarterInstant | 19827000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 353134000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 443501000000 | JPY |
| Liabilities | Prior1YearInstant | 774136000000 | JPY |
| Liabilities | CurrentQuarterInstant | 927038000000 | JPY |
| Capital stock | Prior1YearInstant | 50064000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50072000000 | JPY |
| Capital surplus | Prior1YearInstant | 33899000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |