Half-year report · HY
190A.TEDINET S100XYSP
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥663m | 2025-09-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | −¥996m | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | −¥633m | 2025-09-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | −¥1.8bn | 2024-09-01 → 2025-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥975m | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Profit before tax | −¥633m | 2025-09-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥975m | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | −¥634m | 2025-09-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | −¥1.8bn | 2024-09-01 → 2025-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥976m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Total assets | ¥2.5bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2025-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥197m | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥244m | at 2025-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.3bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2025-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2025-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2024-08-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥611m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥53,000 | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥5m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥667,000 | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥510m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥62m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥62m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.95 | 2025-09-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.03 | 2024-09-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.31 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.8% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.8% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.0% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 73,730,900 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,988,800 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 68,988,800 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures | InterimInstant_NonConsolidatedMember | 10477000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -10477000 | JPY |
| Accumulated depreciation tools furniture and fixtures | InterimInstant_NonConsolidatedMember | -10477000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures net | InterimInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Property plant and equipment | InterimInstant_NonConsolidatedMember | 0 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 12316000 | JPY |
| Other ioa | InterimInstant_NonConsolidatedMember | 12262000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 12316000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 12262000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 12316000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 12262000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2681349000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 2512264000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 120009000 | JPY |
| Accounts payable other | InterimInstant_NonConsolidatedMember | 132035000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 645000 | JPY |
| Accrued expenses | InterimInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 28681000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 7719000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 95002000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 57485000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 244338000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 197240000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 244338000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 197240000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 876270000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 1128558000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9065871000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 1810512000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -7507647000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | -633703000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2434495000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 2305368000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2515000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 9656000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2437010000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 2315024000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2681349000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 2512264000 | JPY |
| Business revenue rev oa | Prior1InterimDuration_NonConsolidatedMember | - | JPY |
| Business revenue rev oa | InterimDuration_NonConsolidatedMember | - | JPY |
| Research and development expense cos exp oa | Prior1InterimDuration_NonConsolidatedMember | 799754000 | JPY |
| Research and development expense cos exp oa | InterimDuration_NonConsolidatedMember | 510333000 | JPY |
| Selling general and administrative expenses cos exp oa | Prior1InterimDuration_NonConsolidatedMember | 196603000 | JPY |
| Selling general and administrative expenses cos exp oa | InterimDuration_NonConsolidatedMember | 152393000 | JPY |
| Business expenses cos exp oa | Prior1InterimDuration_NonConsolidatedMember | 996358000 | JPY |
| Business expenses cos exp oa | InterimDuration_NonConsolidatedMember | 662726000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | -996358000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |