Half-year report · Q2
190A.TEDINET S100VLRA
Period2024-09-01 → 2025-02-28
Filed2025-04-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥996m | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | −¥810m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | −¥975m | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | −¥1.8bn | 2023-09-01 → 2024-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥801m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Profit before tax | −¥975m | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥801m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | −¥976m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | −¥1.8bn | 2023-09-01 → 2024-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥803m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2024-02-29 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥205m | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥471m | at 2024-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2024-02-29 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.9bn | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.1bn | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥667,000 | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥11m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥178,000 | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥62m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-14.31 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.11 | 2023-09-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.22 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 94.0% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.8% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 68,988,800 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 67,678,800 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 56,443,800 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 11880000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -8468000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -9237000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 2744000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 2642000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2744000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2642000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 620000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 166000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 620000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 166000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 11269000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 9791000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 12316000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 12316000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 23586000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 22108000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 26952000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 24917000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4632370000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3451515000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 382428000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 117141000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 2295000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 54290000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 27145000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 32058000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 60691000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 471072000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 204978000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 471072000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 204978000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 845270000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 876270000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 9034871000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 9065871000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -5721780000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -6698121000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4158362000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3244020000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2935000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2515000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4161297000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3246536000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4632370000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3451515000 | JPY |
| Business revenue rev oa | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Business revenue rev oa | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Research and development expense cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 671110000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |