Annual report
190A.TEDINET S100UVG2
Period2023-09-01 → 2024-08-31
Filed2024-11-29
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 65
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | −¥1.8bn | 2023-09-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | ¥212m | 2022-09-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | −¥1.8bn | 2023-09-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥226m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.8bn | 2021-09-01 → 2022-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥525m | 2020-09-01 → 2021-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥975m | 2019-09-01 → 2020-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.8bn | 2023-09-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥226m | 2022-09-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | −¥1.8bn | 2023-09-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | ¥223m | 2022-09-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥1.8bn | 2021-09-01 → 2022-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥527m | 2020-09-01 → 2021-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥977m | 2019-09-01 → 2020-08-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.6bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2022-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.3bn | at 2021-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2020-08-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥471m | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥408m | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.2bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-08-31d | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-08-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.0bn | at 2020-08-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.9bn | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥544m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.7bn | 2021-09-01 → 2022-08-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥11m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥345,000 | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥15m | 2021-09-01 → 2022-08-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.0bn | 2021-09-01 → 2022-08-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-31.11 | 2023-09-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.96 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.78 | 2021-09-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3,016.58 | 2020-09-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6,884.75 | 2019-09-01 → 2020-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥61.44 | at 2024-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥79.28 | at 2023-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-72.35 | at 2022-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-11,638.77 | at 2021-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-12,562.38 | at 2020-08-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 89.8% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.2% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.5% | at 2022-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2021-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2020-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.1% | 2022-09-01 → 2023-08-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 67,678,800 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 56,443,800 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,500 | at 2022-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,500 | at 2021-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,000 | at 2020-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 22 | at 2024-08-31 | Standalone | Number of employees |
| Employees | 21 | at 2023-08-31 | Standalone | Number of employees |
| Employees | 17 | at 2022-08-31d | Standalone | Number of employees |
| Employees | 15 | at 2021-08-31d | Standalone | Number of employees |
| Employees | 16 | at 2020-08-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 713
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 17510000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 26952000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4909123000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 4632370000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 248433000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 382428000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 9882000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 2295000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 15720000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2420000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 54290000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 131784000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 32058000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 408241000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 471072000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 408241000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 471072000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 90000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 845270000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 5406936000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 6162207000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 2872664000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 2872664000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 8279601000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 9034871000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -3894652000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | -5721780000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -3894652000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | -5721780000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4474948000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 4158362000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 25933000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 2935000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4500881000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 4161297000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4909123000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 4632370000 | JPY |
| Business revenue rev oa | Prior1YearDuration_NonConsolidatedMember | 2500000000 | JPY |
| Business revenue rev oa | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Research and development expense cos exp oa | Prior1YearDuration_NonConsolidatedMember | 1996823000 | JPY |
| Research and development expense cos exp oa | CurrentYearDuration_NonConsolidatedMember | 1499795000 | JPY |
| Selling general and administrative expenses cos exp oa | Prior1YearDuration_NonConsolidatedMember | 291119000 | JPY |
| Selling general and administrative expenses cos exp oa | CurrentYearDuration_NonConsolidatedMember | 301600000 | JPY |
| Business expenses cos exp oa | Prior1YearDuration_NonConsolidatedMember | 2287942000 | JPY |
| Business expenses cos exp oa | CurrentYearDuration_NonConsolidatedMember | 1801396000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 212057000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -1801396000 | JPY |
| Compensation income for transfer noi | Prior1YearDuration_NonConsolidatedMember | 17204000 | JPY |
| Compensation income for transfer noi | CurrentYearDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |