Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥26.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥55.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥23.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥3.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥2.2bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥3.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥5.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.6bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.2bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.2bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.7bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥52.6bnat 2025-09-30Cons.Assets
Total assets¥50.9bnat 2025-03-31Cons.Assets
Total assets¥47.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥19.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥20.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥33.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥30.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥28.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥10.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥9.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥10.0bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥9.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥8.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥370m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥842m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥665m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥326.412025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥590.692024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥227.652024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio53.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 494
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember432300
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0644
Number of shares heldInterimInstant_No3MajorShareholdersMember340000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0507
Number of shares heldInterimInstant_No4MajorShareholdersMember285719
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0426
Number of shares heldInterimInstant_No5MajorShareholdersMember263700
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0393
Number of shares heldInterimInstant_No6MajorShareholdersMember207500
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0309
Number of shares heldInterimInstant_No7MajorShareholdersMember192000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0286
Number of shares heldInterimInstant_No8MajorShareholdersMember156700
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0233
Number of shares heldInterimInstant_No9MajorShareholdersMember131900
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0196
Number of shares heldInterimInstant_No10MajorShareholdersMember130400
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0194
Number of shares heldInterimInstant3240219
Shareholding ratioInterimInstant0.4833
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember478100
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6698700
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember66987
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember5012
Number of shares issued shares voting rightsInterimInstant7181812
Number of voting rights issued shares voting rightsInterimInstant66987
Number of shares held in own name treasury shares etcInterimInstant_Row1Member478100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member478100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0665
Number of shares held in own name treasury shares etcInterimInstant478100
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant478100
Shareholding ratio treasury shares etcInterimInstant0.0665
Cash and depositsPrior1YearInstant9535527000JPY
Cash and depositsInterimInstant10062338000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant13423493000JPY
Notes and accounts receivable trade and contract assetsInterimInstant11881684000JPY
Electronically recorded monetary claims operating caPrior1YearInstant3096863000JPY
Electronically recorded monetary claims operating caInterimInstant2823559000JPY
Short term investment securitiesPrior1YearInstant677528000JPY
Short term investment securitiesInterimInstant984905000JPY
Merchandise and finished goodsPrior1YearInstant3609683000JPY
Merchandise and finished goodsInterimInstant3998020000JPY
Work in processPrior1YearInstant1456506000JPY
Work in processInterimInstant1782159000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass