Half-year report · Q2
1909.TEDINET S100UPSR
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥55.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥47.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥54.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥47.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥27.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥79m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥842m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥331m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥306m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥76m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥95m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥227.65 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥481.54 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.13 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 492
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 1552702000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 459097000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 18514000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 5323000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 84605000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 89146000 | JPY |
| Other cl | Prior1YearInstant | 1618131000 | JPY |
| Other cl | CurrentQuarterInstant | 914770000 | JPY |
| Current liabilities | Prior1YearInstant | 22414354000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13506049000 | JPY |
| Bonds payable | Prior1YearInstant | 1794611000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1847417000 | JPY |
| Long term loans payable | Prior1YearInstant | 1163504000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2037784000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 196967000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 107306000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 978861000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 967586000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 66656000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 66734000 | JPY |
| Other ncl | Prior1YearInstant | 366081000 | JPY |
| Other ncl | CurrentQuarterInstant | 316213000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4566682000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5343042000 | JPY |
| Liabilities | Prior1YearInstant | 26981037000 | JPY |
| Liabilities | CurrentQuarterInstant | 18849092000 | JPY |
| Capital stock | Prior1YearInstant | 700549000 | JPY |
| Capital stock | CurrentQuarterInstant | 700549000 | JPY |
| Capital surplus | Prior1YearInstant | 3023864000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3023864000 | JPY |
| Retained earnings | Prior1YearInstant | 18223746000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19514714000 | JPY |
| Treasury stock | Prior1YearInstant | -890004000 | JPY |
| Treasury stock | CurrentQuarterInstant | -890088000 | JPY |
| Shareholders equity | Prior1YearInstant | 21058155000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22349040000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 713763000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 717728000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 378380000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 467899000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 99531000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 81338000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1191674000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1266966000 | JPY |
| Non controlling interests | Prior1YearInstant | 4798378000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5218382000 | JPY |
| Net assets | Prior1YearInstant | 27048209000 | JPY |
| Net assets | CurrentQuarterInstant | 28834388000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 54029246000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47683480000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |