Quarterly report · Q2
1909.TEDINET S100PITP
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥44.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥950m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥774m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥769m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥821m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥408m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥472m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥41.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥41.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥423m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥409m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥500m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥334m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥100m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥579m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥118.03 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.72 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.29 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.46 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 563020000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 421040000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 15066000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6996000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 72601000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 61220000 | JPY |
| Other cl | Prior1YearInstant | 1480799000 | JPY |
| Other cl | CurrentQuarterInstant | 1136777000 | JPY |
| Current liabilities | Prior1YearInstant | 16056496000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13813990000 | JPY |
| Bonds payable | Prior1YearInstant | 1675383000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1727731000 | JPY |
| Long term loans payable | Prior1YearInstant | 2153265000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2521214000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 181474000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 166706000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 942095000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 990832000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 220410000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 189247000 | JPY |
| Other ncl | Prior1YearInstant | 521836000 | JPY |
| Other ncl | CurrentQuarterInstant | 403615000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5694466000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5999347000 | JPY |
| Liabilities | Prior1YearInstant | 21750962000 | JPY |
| Liabilities | CurrentQuarterInstant | 19813338000 | JPY |
| Capital stock | Prior1YearInstant | 700549000 | JPY |
| Capital stock | CurrentQuarterInstant | 700549000 | JPY |
| Capital surplus | Prior1YearInstant | 2995006000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3023864000 | JPY |
| Retained earnings | Prior1YearInstant | 12884651000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13582891000 | JPY |
| Treasury stock | Prior1YearInstant | -256908000 | JPY |
| Treasury stock | CurrentQuarterInstant | -415369000 | JPY |
| Shareholders equity | Prior1YearInstant | 16323299000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16891936000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 298564000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 219492000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 84307000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 245026000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 117611000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 91876000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 500482000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 556395000 | JPY |
| Non controlling interests | Prior1YearInstant | 2876997000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4153064000 | JPY |
| Net assets | Prior1YearInstant | 19700779000 | JPY |
| Net assets | CurrentQuarterInstant | 21601395000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 41451742000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 41414734000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |