Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥29.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥62.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥29.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.4bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.8bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥3.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥2.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.6bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥42.9bnat 2025-09-30Cons.Assets
Total assets¥46.4bnat 2025-03-31Cons.Assets
Total assets¥44.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥14.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥18.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥28.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥27.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥27.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥11.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥12.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥10.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥12.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥561m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥257m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥114m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥297m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥213.872025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥408.472024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥255.032024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥404.272024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥252.272024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio66.3%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30¥135,000
Australiareportable segmentrevenue2025-04-01 → 2025-09-30¥36m
Australiareportable segmentrevenue external2025-04-01 → 2025-09-30¥36m
Australiareportable segmentsegment profit2025-04-01 → 2025-09-30¥22m
Chinareportable segmentrevenue2025-04-01 → 2025-09-30¥355m
Chinareportable segmentrevenue external2025-04-01 → 2025-09-30¥355m
Chinareportable segmentsegment profit2025-04-01 → 2025-09-30−¥159m
Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥23.6bn
Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥23.6bn
Japanreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.5bn
United States Of Americareportable segmentrevenue2025-04-01 → 2025-09-30¥5.6bn
United States Of Americareportable segmentrevenue external2025-04-01 → 2025-09-30¥5.6bn
United States Of Americareportable segmentsegment profit2025-04-01 → 2025-09-30¥285m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥29.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥29.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥1.7bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥3m
Australiareportable segmentrevenue2024-04-01 → 2024-09-30¥19m
Australiareportable segmentrevenue external2024-04-01 → 2024-09-30¥19m
Australiareportable segmentsegment profit2024-04-01 → 2024-09-30¥4m
Chinareportable segmentrevenue2024-04-01 → 2024-09-30¥699m
Chinareportable segmentrevenue external2024-04-01 → 2024-09-30¥699m
Chinareportable segmentsegment profit2024-04-01 → 2024-09-30−¥77m
Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥22.3bn
Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥22.3bn
Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.2bn
United States Of Americareportable segmentrevenue2024-04-01 → 2024-09-30¥6.0bn
United States Of Americareportable segmentrevenue external2024-04-01 → 2024-09-30¥6.0bn
United States Of Americareportable segmentsegment profit2024-04-01 → 2024-09-30¥277m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥29.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥29.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 576
ItemContextValueUnit
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)アクアウェッジ株式会社
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都港区港南2丁目16番1号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)大成温調取引先持株会
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都品川区大井1丁目49番10号
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)一般財団法人大成温調奨学財団
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都大田区山王2丁目1番8号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)大成温調従業員持株会
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都品川区大井1丁目49番10号
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)水谷 日出夫
Address major shareholdersInterimInstant_No5MajorShareholdersMemberHAWAII USA
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)河村 和平
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)東京都品川区
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東テク株式会社
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋本町3丁目11番11号
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8番12号
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)河村 昌平
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)埼玉県川口市
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)和田 ふみ子
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)東京都世田谷区
Name major shareholdersInterimInstant_No11MajorShareholdersMember
Original text (Japanese)株式会社オーテック
Address major shareholdersInterimInstant_No11MajorShareholdersMember
Original text (Japanese)東京都江東区東陽2丁目4番2号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember
Original text (Japanese)1単元(100株)未満の株式
Treasury shares etc (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass