Quarterly report · Q3
1904.TEDINET S100SRZI
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥46.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥795m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1000m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥723m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1000m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥723m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥44.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥41.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥38.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥25.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥171.85 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.71 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.01 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥166.25 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥818,000 |
| jpcrp040300-q3r_E00233-000Australiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥74m |
| jpcrp040300-q3r_E00233-000Australiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥74m |
| jpcrp040300-q3r_E00233-000Australiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥53m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥739m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥739m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥217m |
| jpcrp040300-q3r_E00233-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥31.9bn |
| jpcrp040300-q3r_E00233-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥31.9bn |
| jpcrp040300-q3r_E00233-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥600m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥43.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥43.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥710,000 |
| jpcrp040300-q3r_E00233-000Australiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E00233-000Australiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E00233-000Australiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥806m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥806m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥36m |
| jpcrp040300-q3r_E00233-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.4bn |
| jpcrp040300-q3r_E00233-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.4bn |
| jpcrp040300-q3r_E00233-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥532m |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥303m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥794m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1036300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1506 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1036300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1036300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1506 | |
| Cash and deposits | Prior1YearInstant | 11700111000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11350587000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 13320590000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant | 13789722000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 2200239000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 2792162000 | JPY |
| Short term investment securities | Prior1YearInstant | 143286000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 99880000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 193524000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 315005000 | JPY |
| Merchandise | Prior1YearInstant | 23789000 | JPY |
| Merchandise | CurrentQuarterInstant | 15164000 | JPY |
| Raw materials | Prior1YearInstant | 269443000 | JPY |
| Raw materials | CurrentQuarterInstant | 304388000 | JPY |
| Other ca | Prior1YearInstant | 795157000 | JPY |
| Other ca | CurrentQuarterInstant | 1280435000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -59053000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -71775000 | JPY |
| Current assets | Prior1YearInstant | 28587090000 | JPY |
| Current assets | CurrentQuarterInstant | 29875571000 | JPY |
| Buildings and structures | Prior1YearInstant | 3996569000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 4232136000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 1630667000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 1820498000 | JPY |
| Land | Prior1YearInstant | 4240204000 | JPY |
| Land | CurrentQuarterInstant | 4567951000 | JPY |
| Construction in progress | Prior1YearInstant | 115696000 | JPY |
| Construction in progress | CurrentQuarterInstant | 148285000 | JPY |
| Other ppe | Prior1YearInstant | 445484000 | JPY |
| Other ppe | CurrentQuarterInstant | 442212000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -3904992000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -4193854000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6523630000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7017229000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 1851183000 | JPY |
| Other ia | Prior1YearInstant | 276341000 | JPY |
| Other ia | CurrentQuarterInstant | 270288000 | JPY |
| Intangible assets | Prior1YearInstant | 276341000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2121471000 | JPY |
| Investment securities | Prior1YearInstant | 4134324000 | JPY |
| Investment securities | CurrentQuarterInstant | 4204670000 | JPY |
| Long term loans receivable | Prior1YearInstant | 5908000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 9830000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |