Quarterly report · Q1
1904.TEDINET S100RMHE
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥46.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥468m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥77m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥500m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥167m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥215m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥114m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥43.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥41.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.22 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.01 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥43,000 |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥86m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥86m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥108m |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥307m |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥239m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥468m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥9,000 |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥46m |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥86m |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥77m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00233-000ChinaReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00233-000AustraliaReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00233-000JapanReportableSegmentsMember | 6813217000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00233-000UnitedStatesOfAmericaReportableSegmentsMember | 1921072000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00233-000ChinaReportableSegmentsMember | 282021000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00233-000AustraliaReportableSegmentsMember | 29580000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9045892000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 9045892000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00233-000JapanReportableSegmentsMember | -85542000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00233-000UnitedStatesOfAmericaReportableSegmentsMember | 40261000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00233-000ChinaReportableSegmentsMember | -45848000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00233-000AustraliaReportableSegmentsMember | 22607000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -8030000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -76552000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 9000 | JPY |
| Operating income | Prior1YTDDuration | -76543000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00233-000JapanReportableSegmentsMember | 8828484000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00233-000UnitedStatesOfAmericaReportableSegmentsMember | 3169819000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00233-000ChinaReportableSegmentsMember | 86195000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00233-000AustraliaReportableSegmentsMember | 37314000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 12121814000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 12121814000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00233-000JapanReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00233-000UnitedStatesOfAmericaReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00233-000ChinaReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00233-000AustraliaReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00233-000JapanReportableSegmentsMember | 8828484000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00233-000UnitedStatesOfAmericaReportableSegmentsMember | 3169819000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00233-000ChinaReportableSegmentsMember | 86195000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00233-000AustraliaReportableSegmentsMember | 37314000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 12121814000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | CurrentYTDDuration | 12121814000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00233-000JapanReportableSegmentsMember | 306713000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00233-000UnitedStatesOfAmericaReportableSegmentsMember | 239087000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00233-000ChinaReportableSegmentsMember | -107576000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00233-000AustraliaReportableSegmentsMember | 30199000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 468424000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 43000 | JPY |
| Operating income | CurrentYTDDuration | 468468000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |