Quarterly report · Q1
1904.TEDINET S100RMHE
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥46.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥468m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥77m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥500m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥167m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥215m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥114m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥43.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥41.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.22 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.01 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥43,000 |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥86m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥86m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥108m |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥307m |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥239m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥468m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥9,000 |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E00233-000Australiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥282m |
| jpcrp040300-q1r_E00233-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥46m |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E00233-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥86m |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00233-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥77m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 532603000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 389224000 | JPY |
| Other ioa | Prior1YearInstant | 1253888000 | JPY |
| Other ioa | CurrentQuarterInstant | 1315373000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -207688000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -207781000 | JPY |
| Investments and other assets | Prior1YearInstant | 5788852000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5698580000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12588824000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14473996000 | JPY |
| Assets | Prior1YearInstant | 41175915000 | JPY |
| Assets | CurrentQuarterInstant | 43215653000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 5682160000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 4769846000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3760964000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4224694000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 2747041000 | JPY |
| Income taxes payable | Prior1YearInstant | 44749000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 384986000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 3339379000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3511426000 | JPY |
| Provision for bonuses | Prior1YearInstant | 389437000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 170288000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 37923000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 37600000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 128857000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 110048000 | JPY |
| Other cl | Prior1YearInstant | 2358870000 | JPY |
| Other cl | CurrentQuarterInstant | 2103050000 | JPY |
| Current liabilities | Prior1YearInstant | 15742344000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18058983000 | JPY |
| Other ncl | Prior1YearInstant | 177361000 | JPY |
| Other ncl | CurrentQuarterInstant | 146480000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 177361000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 146480000 | JPY |
| Liabilities | Prior1YearInstant | 15919706000 | JPY |
| Liabilities | CurrentQuarterInstant | 18205464000 | JPY |
| Capital stock | Prior1YearInstant | 5195057000 | JPY |
| Capital stock | CurrentQuarterInstant | 5195057000 | JPY |
| Capital surplus | Prior1YearInstant | 5132677000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5132677000 | JPY |
| Retained earnings | Prior1YearInstant | 15086821000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14616293000 | JPY |
| Treasury stock | Prior1YearInstant | -1503704000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1605154000 | JPY |
| Shareholders equity | Prior1YearInstant | 23910851000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23338874000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 500308000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 778558000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |