Quarterly report · Q3
1904.TEDINET S100Q5A5
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥49.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥795m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥25m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥298m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥182m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥723m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥974m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥723m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥18m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥38.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥40.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥41.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.72 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.25 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥710,000 |
| jpcrp040300-q3r_E00233-000Australiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E00233-000Australiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E00233-000Australiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥806m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥806m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥36m |
| jpcrp040300-q3r_E00233-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.4bn |
| jpcrp040300-q3r_E00233-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.4bn |
| jpcrp040300-q3r_E00233-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥532m |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥303m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥794m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥486,000 |
| jpcrp040300-q3r_E00233-000Australiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥33m |
| jpcrp040300-q3r_E00233-000Australiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥33m |
| jpcrp040300-q3r_E00233-000Australiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E00233-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00233-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00233-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥57m |
| jpcrp040300-q3r_E00233-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥27.4bn |
| jpcrp040300-q3r_E00233-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.4bn |
| jpcrp040300-q3r_E00233-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥21m |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E00233-000United States Of Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥106m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥33.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥33.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥25m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 1238942000 | JPY |
| Other ioa | CurrentQuarterInstant | 1324078000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -236211000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -235927000 | JPY |
| Investments and other assets | Prior1YearInstant | 6144428000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6131521000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12564870000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13239700000 | JPY |
| Assets | Prior1YearInstant | 40228528000 | JPY |
| Assets | CurrentQuarterInstant | 38246923000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 6715710000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 4829364000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4230777000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3845182000 | JPY |
| Income taxes payable | Prior1YearInstant | 149250000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 228987000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2752353000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 2421879000 | JPY |
| Provision for bonuses | Prior1YearInstant | 285555000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 146360000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 52181000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 61536000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 115355000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 156757000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | Prior1YearInstant | 30000000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 1026108000 | JPY |
| Other cl | CurrentQuarterInstant | 1414627000 | JPY |
| Current liabilities | Prior1YearInstant | 15357293000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13104696000 | JPY |
| Other ncl | Prior1YearInstant | 174643000 | JPY |
| Other ncl | CurrentQuarterInstant | 174974000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 174643000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 174974000 | JPY |
| Liabilities | Prior1YearInstant | 15531936000 | JPY |
| Liabilities | CurrentQuarterInstant | 13279670000 | JPY |
| Capital stock | Prior1YearInstant | 5195057000 | JPY |
| Capital stock | CurrentQuarterInstant | 5195057000 | JPY |
| Capital surplus | Prior1YearInstant | 5132677000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5132677000 | JPY |
| Retained earnings | Prior1YearInstant | 14159800000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14398836000 | JPY |
| Treasury stock | Prior1YearInstant | -634215000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1503704000 | JPY |
| Shareholders equity | Prior1YearInstant | 23853319000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 23222867000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 573197000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 572802000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 242257000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1140900000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |