Half-year report · HY
1899.TEDINET S100YURU
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥88.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥168.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥77.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.3bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥156.0bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥147.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥142.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥63.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥57.3bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥93.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥90.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥85.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥42.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥42.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥793m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥549m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥264.84 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥335.05 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.34 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.4% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥344m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥348m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥21m |
| Constructionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥87.1bn |
| Constructionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥87.1bn |
| Constructionreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥16m |
| Constructionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥5.7bn |
| Real Estatereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| Real Estatereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| Real Estatereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥40m |
| Real Estatereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥216m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥88.6bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥88.5bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥56m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥88.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥88.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥333m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥333m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥24m |
| Constructionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥76.2bn |
| Constructionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥76.2bn |
| Constructionreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥54m |
| Constructionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| Real Estatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Real Estatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| Real Estatereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥37m |
| Real Estatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥189m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥77.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥77.2bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥91m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥77.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥77.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 581
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in other liabilities ope cf | Prior1InterimDuration | -3285000000 | JPY |
| Increase decrease in other liabilities ope cf | InterimDuration | -3132000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 36000000 | JPY |
| Other net ope cf | InterimDuration | 64000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 8408000000 | JPY |
| Subtotal ope cf | InterimDuration | 16066000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 166000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 199000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -10000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -17000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1556000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1297000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 7008000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 14950000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -3000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | - | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 3000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | - | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -488000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -740000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 6000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 79000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -32000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -23000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -105000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -207000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 12000000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 0 | JPY |
| Net decrease increase in short term loans receivable inv cf | Prior1InterimDuration | 0 | JPY |
| Net decrease increase in short term loans receivable inv cf | InterimDuration | 150000000 | JPY |
| Payments of long term loans receivable inv cf | Prior1InterimDuration | - | JPY |
| Payments of long term loans receivable inv cf | InterimDuration | -1000000 | JPY |
| Collection of long term loans receivable inv cf | Prior1InterimDuration | 2000000 | JPY |
| Collection of long term loans receivable inv cf | InterimDuration | 0 | JPY |
| Proceeds from the liquidation of subsidiaries and associates inv cf | Prior1InterimDuration | 59000000 | JPY |
| Proceeds from the liquidation of subsidiaries and associates inv cf | InterimDuration | - | JPY |
| Other payments inv cf | Prior1InterimDuration | -15000000 | JPY |
| Other payments inv cf | InterimDuration | -61000000 | JPY |
| Other proceeds inv cf | Prior1InterimDuration | 11000000 | JPY |
| Other proceeds inv cf | InterimDuration | 10000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -549000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -793000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -400000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -20000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -141000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -143000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1InterimDuration | -547000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | InterimDuration | - | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1InterimDuration | 14000000 | JPY |
| Proceeds from sales of treasury stock fin cf | InterimDuration | 10000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |