Annual report
1899.TEDINET S100XT0V
Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥168.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥166.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥162.2bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥154.4bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥179.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥7.8bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥7.7bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.0bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.1bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.9bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.9bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.9bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.6bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥147.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥142.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥136.7bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥134.4bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥130.8bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.3bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥57.4bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥90.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥85.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥80.3bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥78.5bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥76.4bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.8bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.9bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.1bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥23.3bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.5bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.0bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.8bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.3bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥970m | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥670.1 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥641.55 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥400.08 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥428.24 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥688.16 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥10,845.12 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥10,228.06 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥9,624.3 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥9,127.46 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥8,889.69 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 60.9% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.4% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,226 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 2,215 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 2,215 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 2,230 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 2,096 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥95.8bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales |
| Revenue | ¥98.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥96.8bn | 2023-01-01 → 2023-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥88.2bn | 2022-01-01 → 2022-12-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥113.1bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥3.3bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥4.0bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥4.1bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.6bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.0bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.5bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.5bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.0bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.7bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥3.2bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥3.4bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥2.1bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.3bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥90.3bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥88.8bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥85.2bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥82.8bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥79.2bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥35.5bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥36.0bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥54.8bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥52.8bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥50.0bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥49.9bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥47.6bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥18.0bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥22.8bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥387.91 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥405.29 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥244.36 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥386.57 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥532.96 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥260 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥200 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥110 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥130 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥6,621.75 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,375.62 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,042.73 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,853.8 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,586.26 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 60.7% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.0% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.9% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,988,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,988,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,988,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,988,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,988,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 840 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 850 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 861 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 883 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 897 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 77
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-01-01 → 2025-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-01-01 → 2025-12-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-12-31 | 57 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥709m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥707m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | ¥37m |
| Constructionreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| Constructionreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥1.0bn |
| Constructionreportable segment | employees | at 2025-12-31 | 2135 pure |
| Constructionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥165.0bn |
| Constructionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥164.9bn |
| Constructionreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥26m |
| Constructionreportable segment | segment assets | at 2025-12-31 | ¥106.9bn |
| Constructionreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥7.5bn |
| Real Estatereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1.2bn |
| Real Estatereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥308m |
| Real Estatereportable segment | employees | at 2025-12-31 | 28 pure |
| Real Estatereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥2.4bn |
| Real Estatereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥2.3bn |
| Real Estatereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥76m |
| Real Estatereportable segment | segment assets | at 2025-12-31 | ¥19.5bn |
| Real Estatereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥390m |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥2.5bn |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| —segment total | employees | at 2025-12-31 | 2163 pure |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥167.4bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥167.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥103m |
| —segment total | segment assets | at 2025-12-31 | ¥126.4bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-01-01 → 2025-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥168.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥168.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥105m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-12-31 | ¥127.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥7.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-01-01 → 2024-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥600m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥599m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥976m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | ¥31m |
| Constructionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| Constructionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥1.0bn |
| Constructionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥160.5bn |
| Constructionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥160.4bn |
| Constructionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥78m |
| Constructionreportable segment | segment assets | at 2024-12-31 | ¥101.0bn |
| Constructionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥6.9bn |
| Real Estatereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥46m |
| Real Estatereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥315m |
| Real Estatereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥5.7bn |
| Real Estatereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥5.6bn |
| Real Estatereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥93m |
| Real Estatereportable segment | segment assets | at 2024-12-31 | ¥17.4bn |
| Real Estatereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥871m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥166.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥166.0bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥172m |
| —segment total | segment assets | at 2024-12-31 | ¥118.5bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥166.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥166.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥119.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥7.8bn |
| Constructionreportable segment | employees | at 2025-12-31 | 827 pure |
| Real Estatereportable segment | employees | at 2025-12-31 | 7 pure |
| —segment total | employees | at 2025-12-31 | 834 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,119
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior3YearInstant | 134351000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 136731000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 142814000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 147476000000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 8889.69 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 9127.46 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 9624.30 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 10228.06 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 10845.12 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 688.16 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 428.24 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 400.08 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 641.55 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 670.10 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.579 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.579 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.582 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.593 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.609 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.080 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.048 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.043 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.065 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.064 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 6.3 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 10.5 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 12.4 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 8.3 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 11.5 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 7802000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 5022000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 7494000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 5877000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 2574000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -1505000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -1133000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -1875000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1979000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -1127000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -6128000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | 970000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | -4347000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1369000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | -2572000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 23285000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |