Half-year report · Q2
1899.TEDINET S100U6HW
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥75.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥162.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥69.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥3.5bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥142.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥136.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥138.3bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥60.0bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥56.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥82.3bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥80.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥78.5bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥56.9bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥56.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥51.0bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥29.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥26.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥673m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥667m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥297.35 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥400.08 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.06 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥291m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥290m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥4m |
| jpcrp040300-q2r_E00196-000Constructionreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥70.9bn |
| jpcrp040300-q2r_E00196-000Constructionreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥70.9bn |
| jpcrp040300-q2r_E00196-000Constructionreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥11m |
| jpcrp040300-q2r_E00196-000Constructionreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E00196-000Real Estatereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.6bn |
| jpcrp040300-q2r_E00196-000Real Estatereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E00196-000Real Estatereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥46m |
| jpcrp040300-q2r_E00196-000Real Estatereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥749m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥75.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥75.4bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥57m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥75.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥75.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥325m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥323m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q2r_E00196-000Constructionreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥68.5bn |
| jpcrp040300-q2r_E00196-000Constructionreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥68.5bn |
| jpcrp040300-q2r_E00196-000Constructionreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q2r_E00196-000Constructionreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E00196-000Real Estatereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E00196-000Real Estatereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E00196-000Real Estatereportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥45m |
| jpcrp040300-q2r_E00196-000Real Estatereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥146m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥69.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥69.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥56m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥69.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥69.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 578
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash dividends paid fin cf | Prior1YTDDuration | -1031000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -918000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -24000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -26000000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1YTDDuration | -79000000 | JPY |
| Repayments of finance lease obligations fin cf | CurrentYTDDuration | -74000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -3241000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -1364000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 22864000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 27487000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 28146000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 29418000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 51010000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 56905000000 | JPY |
| Employees salaries and allowances sgacns | Prior1YTDDuration | 1843000000 | JPY |
| Employees salaries and allowances sgacns | CurrentYTDDuration | 1893000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 174000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 195000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 115000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 75000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 10000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -5000000 | JPY |
| Provision for share based remuneration sga | Prior1YTDDuration | 7000000 | JPY |
| Provision for share based remuneration sga | CurrentYTDDuration | 5000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration | 7000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYTDDuration | 8000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00196-000ConstructionReportableSegmentsMember | 68455000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00196-000RealEstateReportableSegmentsMember | 1110000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 69566000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 323000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 69890000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00196-000ConstructionReportableSegmentsMember | 10000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00196-000RealEstateReportableSegmentsMember | 45000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 56000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 57000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00196-000ConstructionReportableSegmentsMember | 68465000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00196-000RealEstateReportableSegmentsMember | 1156000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 69622000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 325000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 69947000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00196-000ConstructionReportableSegmentsMember | 1444000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00196-000RealEstateReportableSegmentsMember | 146000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1591000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 22000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1613000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E00196-000ConstructionReportableSegmentsMember | 70910000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E00196-000RealEstateReportableSegmentsMember | 4517000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 75427000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 290000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |