Quarterly report · Q3
1899.TEDINET S100S6DC
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥112.0bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥154.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥108.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥143.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥134.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥135.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥63.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥55.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥80.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥78.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥78.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥262.49 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.54 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥428.24 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥414.09 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.97 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥500m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥499m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥43m |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥109.9bn |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥109.9bn |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥16m |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥70m |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥200m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥111.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥111.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥87m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥112.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥112.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥88m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥495m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥494m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥46m |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥105.3bn |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥105.3bn |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥67m |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥425m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥107.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥107.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥73m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥108.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥108.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 68250000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 69444000000 | JPY |
| Treasury stock | Prior1YearInstant | -2248000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2509000000 | JPY |
| Shareholders equity | Prior1YearInstant | 77329000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 78263000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 802000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1306000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 115000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 113000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -414000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -410000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 504000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1009000000 | JPY |
| Non controlling interests | Prior1YearInstant | 670000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 696000000 | JPY |
| Net assets | Prior1YearInstant | 78504000000 | JPY |
| Net assets | CurrentQuarterInstant | 79968000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 134351000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 143486000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 95156000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 100341000000 | JPY |
| Sales on real estate business rev oa | Prior1YTDDuration | 2358000000 | JPY |
| Sales on real estate business rev oa | CurrentYTDDuration | 1614000000 | JPY |
| Sales on other business rev oa | Prior1YTDDuration | 10592000000 | JPY |
| Sales on other business rev oa | CurrentYTDDuration | 10021000000 | JPY |
| Net sales | Prior1YTDDuration | 108106000000 | JPY |
| Net sales | CurrentYTDDuration | 111976000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 85287000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 91785000000 | JPY |
| Cost of sales on real estate business cos exp oa | Prior1YTDDuration | 1663000000 | JPY |
| Cost of sales on real estate business cos exp oa | CurrentYTDDuration | 1179000000 | JPY |
| Cost of sales on other business cos exp oa | Prior1YTDDuration | 9052000000 | JPY |
| Cost of sales on other business cos exp oa | CurrentYTDDuration | 8629000000 | JPY |
| Cost of sales | Prior1YTDDuration | 96002000000 | JPY |
| Cost of sales | CurrentYTDDuration | 101594000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 9868000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 8555000000 | JPY |
| Gross profit real estate business gp | Prior1YTDDuration | 695000000 | JPY |
| Gross profit real estate business gp | CurrentYTDDuration | 434000000 | JPY |
| Gross profit other business gp | Prior1YTDDuration | 1540000000 | JPY |
| Gross profit other business gp | CurrentYTDDuration | 1391000000 | JPY |
| Gross profit | Prior1YTDDuration | 12104000000 | JPY |
| Gross profit | CurrentYTDDuration | 10381000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7102000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7020000000 | JPY |
| Operating income | Prior1YTDDuration | 5001000000 | JPY |
| Operating income | CurrentYTDDuration | 3361000000 | JPY |
| Interest income noi | Prior1YTDDuration | 10000000 | JPY |
| Interest income noi | CurrentYTDDuration | 13000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |