Quarterly report · Q3
1899.TEDINET S100PJ6C
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥179.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥130.3bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥5.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥7.9bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.9bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥135.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥130.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥140.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥54.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥76.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥75.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥414.09 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.97 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥688.16 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥618.99 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.85 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥495m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥494m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥46m |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥105.3bn |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥105.3bn |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥67m |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥425m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥107.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥107.6bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥73m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥108.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥108.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥492m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥490m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥43m |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥126.2bn |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥126.2bn |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥23m |
| jpcrp040300-q3r_E00196-000Constructionreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥82m |
| jpcrp040300-q3r_E00196-000Real Estatereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥618m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥129.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥129.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥105m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥130.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥130.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥8.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -2271000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2256000000 | JPY |
| Shareholders equity | Prior1YearInstant | 75131000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 77189000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 677000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 776000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -112000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 122000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 72000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 28000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 636000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 928000000 | JPY |
| Non controlling interests | Prior1YearInstant | 643000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 696000000 | JPY |
| Net assets | Prior1YearInstant | 76412000000 | JPY |
| Net assets | CurrentQuarterInstant | 78814000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 130755000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 135026000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 116846000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 95156000000 | JPY |
| Sales on real estate business rev oa | Prior1YTDDuration | 3613000000 | JPY |
| Sales on real estate business rev oa | CurrentYTDDuration | 2358000000 | JPY |
| Sales on other business rev oa | Prior1YTDDuration | 9842000000 | JPY |
| Sales on other business rev oa | CurrentYTDDuration | 10592000000 | JPY |
| Net sales | Prior1YTDDuration | 130301000000 | JPY |
| Net sales | CurrentYTDDuration | 108106000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 104252000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 85287000000 | JPY |
| Cost of sales on real estate business cos exp oa | Prior1YTDDuration | 2704000000 | JPY |
| Cost of sales on real estate business cos exp oa | CurrentYTDDuration | 1663000000 | JPY |
| Cost of sales on other business cos exp oa | Prior1YTDDuration | 8370000000 | JPY |
| Cost of sales on other business cos exp oa | CurrentYTDDuration | 9052000000 | JPY |
| Cost of sales | Prior1YTDDuration | 115327000000 | JPY |
| Cost of sales | CurrentYTDDuration | 96002000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 12593000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 9868000000 | JPY |
| Gross profit real estate business gp | Prior1YTDDuration | 908000000 | JPY |
| Gross profit real estate business gp | CurrentYTDDuration | 695000000 | JPY |
| Gross profit other business gp | Prior1YTDDuration | 1472000000 | JPY |
| Gross profit other business gp | CurrentYTDDuration | 1540000000 | JPY |
| Gross profit | Prior1YTDDuration | 14974000000 | JPY |
| Gross profit | CurrentYTDDuration | 12104000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7104000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7102000000 | JPY |
| Operating income | Prior1YTDDuration | 7869000000 | JPY |
| Operating income | CurrentYTDDuration | 5001000000 | JPY |
| Interest income noi | Prior1YTDDuration | 10000000 | JPY |
| Interest income noi | CurrentYTDDuration | 10000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 116000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 119000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |