Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥58.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥67.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥54.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥57.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥55.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥609m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥649m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥880m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥590m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥596m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥44.9bnat 2023-03-31Cons.Assets
Total assets¥44.5bnat 2022-03-31Cons.Assets
Total assets¥42.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥43.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥41.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥27.3bnat 2023-03-31Cons.Liabilities
Total liabilities¥27.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥17.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥17.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥15.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥13.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.6bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥10.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥13.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥330m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥763m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥26m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥296m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥160m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥828m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥443m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥89m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥282.682022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥806.452021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥833.482020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥642.022019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥686.022018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥8,408.24at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥8,157.64at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,496.08at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,650.89at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,225.09at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio39.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE11.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees776at 2023-03-31Cons.Number of employees
Employees775at 2022-03-31Cons.Number of employees
Employees755at 2021-03-31dCons.Number of employees
Employees758at 2020-03-31dCons.Number of employees
Employees694at 2019-03-31dCons.Number of employees
Revenue¥33.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥41.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥34.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥402m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥851m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥900m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥764m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥769m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥910m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥27.9bnat 2023-03-31StandaloneAssets
Total assets¥26.7bnat 2022-03-31StandaloneAssets
Total assets¥26.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥18.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥366.172022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥496.692021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥732.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥369.642019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥437.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,430.33at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,113.11at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,764.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,045.87at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,838.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE21.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,207,285at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees386at 2023-03-31StandaloneNumber of employees
Employees378at 2022-03-31StandaloneNumber of employees
Employees366at 2021-03-31dStandaloneNumber of employees
Employees353at 2020-03-31dStandaloneNumber of employees
Employees337at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥19m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-3113 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥716m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥496m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥219m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥283m
—segment totalcapex2022-04-01 → 2023-03-31¥28m
—segment totaldepreciation2022-04-01 → 2023-03-31¥64m
—segment totalrevenue2022-04-01 → 2023-03-31¥58.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥58.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥305m
—segment totalsegment assetsat 2023-03-31¥25.9bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥47m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥74m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥59.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥58.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥525m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥26.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥613m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥274m
—segment totalcapex2021-04-01 → 2022-03-31¥15m
—segment totaldepreciation2021-04-01 → 2022-03-31¥70m
—segment totalrevenue2021-04-01 → 2022-03-31¥66.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥66.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥87m
—segment totalsegment assetsat 2022-03-31¥28.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥29m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥81m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥68.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥67.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥29.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-310 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,773
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant44502000000JPY
Total assets (5-year summary)CurrentYearInstant44917000000JPY
Net assets per share (5-year summary)Prior4YearInstant6225.09
Net assets per share (5-year summary)Prior3YearInstant6650.89
Net assets per share (5-year summary)Prior2YearInstant7496.08
Net assets per share (5-year summary)Prior1YearInstant8157.64
Net assets per share (5-year summary)CurrentYearInstant8408.24
Basic earnings loss per share (5-year summary)Prior4YearDuration686.02
Basic earnings loss per share (5-year summary)Prior3YearDuration642.02
Basic earnings loss per share (5-year summary)Prior2YearDuration833.48
Basic earnings loss per share (5-year summary)Prior1YearDuration806.45
Basic earnings loss per share (5-year summary)CurrentYearDuration282.68
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.312
Equity to asset ratio (5-year summary)Prior3YearInstant0.314
Equity to asset ratio (5-year summary)Prior2YearInstant0.370
Equity to asset ratio (5-year summary)Prior1YearInstant0.382
Equity to asset ratio (5-year summary)CurrentYearInstant0.392
Rate of return on equity (5-year summary)Prior4YearDuration0.115
Rate of return on equity (5-year summary)Prior3YearDuration0.100
Rate of return on equity (5-year summary)Prior2YearDuration0.117
Rate of return on equity (5-year summary)Prior1YearDuration0.103
Rate of return on equity (5-year summary)CurrentYearDuration0.034
Price earnings ratio (5-year summary)Prior4YearDuration4.1
Price earnings ratio (5-year summary)Prior3YearDuration4.5
Price earnings ratio (5-year summary)Prior2YearDuration4.2
Price earnings ratio (5-year summary)Prior1YearDuration4.1
Price earnings ratio (5-year summary)CurrentYearDuration11.3
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration26000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-763000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration5819000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration330000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration3607000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-101000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-160000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-24000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-295000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration296000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration89000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration443000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2398000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-1251000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-828000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant9033000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant8562000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant11509000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass