Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥58.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥67.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥54.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥57.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥55.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥609m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥649m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥880m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥590m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥596m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥44.9bnat 2023-03-31Cons.Assets
Total assets¥44.5bnat 2022-03-31Cons.Assets
Total assets¥42.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥43.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥41.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥27.3bnat 2023-03-31Cons.Liabilities
Total liabilities¥27.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥17.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥17.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥15.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥13.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.6bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥10.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥13.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥330m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥763m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥26m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥296m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥160m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥828m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥443m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥89m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥282.682022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥806.452021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥833.482020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥642.022019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥686.022018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥8,408.24at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥8,157.64at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,496.08at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,650.89at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,225.09at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio39.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE11.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees776at 2023-03-31Cons.Number of employees
Employees775at 2022-03-31Cons.Number of employees
Employees755at 2021-03-31dCons.Number of employees
Employees758at 2020-03-31dCons.Number of employees
Employees694at 2019-03-31dCons.Number of employees
Revenue¥33.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥41.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥34.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥402m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥851m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥900m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥764m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥769m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥910m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥27.9bnat 2023-03-31StandaloneAssets
Total assets¥26.7bnat 2022-03-31StandaloneAssets
Total assets¥26.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥25.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥18.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥366.172022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥496.692021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥732.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥369.642019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥437.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,430.33at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,113.11at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,764.77at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,045.87at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,838.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE21.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,207,285at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees386at 2023-03-31StandaloneNumber of employees
Employees378at 2022-03-31StandaloneNumber of employees
Employees366at 2021-03-31dStandaloneNumber of employees
Employees353at 2020-03-31dStandaloneNumber of employees
Employees337at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2023-03-31¥19m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-3113 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥716m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥496m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥219m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-03-31¥283m
—segment totalcapex2022-04-01 → 2023-03-31¥28m
—segment totaldepreciation2022-04-01 → 2023-03-31¥64m
—segment totalrevenue2022-04-01 → 2023-03-31¥58.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥58.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥305m
—segment totalsegment assetsat 2023-03-31¥25.9bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥47m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥74m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥59.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥58.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥525m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥26.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥613m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥274m
—segment totalcapex2021-04-01 → 2022-03-31¥15m
—segment totaldepreciation2021-04-01 → 2022-03-31¥70m
—segment totalrevenue2021-04-01 → 2022-03-31¥66.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥66.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥87m
—segment totalsegment assetsat 2022-03-31¥28.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥29m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥81m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥68.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥67.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥29.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-310 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,773
ItemContextValueUnit
Other ioaPrior1YearInstant305000000JPY
Other ioaCurrentYearInstant352000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-323000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-386000000JPY
Investments and other assetsPrior1YearInstant3081000000JPY
Investments and other assetsCurrentYearInstant3565000000JPY
Noncurrent assetsPrior1YearInstant11585000000JPY
Noncurrent assetsCurrentYearInstant11700000000JPY
AssetsPrior1YearInstant44502000000JPY
AssetsCurrentYearInstant44917000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant10899000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant10492000000JPY
Electronically recorded obligations operating clPrior1YearInstant4289000000JPY
Electronically recorded obligations operating clCurrentYearInstant5031000000JPY
Short term loans payablePrior1YearInstant1584000000JPY
Short term loans payableCurrentYearInstant1986000000JPY
Current portion of bondsPrior1YearInstant214000000JPY
Current portion of bondsCurrentYearInstant214000000JPY
Income taxes payablePrior1YearInstant468000000JPY
Income taxes payableCurrentYearInstant67000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant3009000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant3691000000JPY
Provision for warranties for completed constructionPrior1YearInstant293000000JPY
Provision for warranties for completed constructionCurrentYearInstant243000000JPY
Provision for loss on construction contractsPrior1YearInstant167000000JPY
Provision for loss on construction contractsCurrentYearInstant19000000JPY
Provision for bonusesPrior1YearInstant273000000JPY
Provision for bonusesCurrentYearInstant278000000JPY
Other clPrior1YearInstant1864000000JPY
Other clCurrentYearInstant1689000000JPY
Current liabilitiesPrior1YearInstant23064000000JPY
Current liabilitiesCurrentYearInstant23716000000JPY
Bonds payablePrior1YearInstant500000000JPY
Bonds payableCurrentYearInstant286000000JPY
Long term loans payablePrior1YearInstant2372000000JPY
Long term loans payableCurrentYearInstant1712000000JPY
Deferred tax liabilitiesPrior1YearInstant846000000JPY
Deferred tax liabilitiesCurrentYearInstant896000000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant88000000JPY
Deferred tax liabilities for land revaluationCurrentYearInstant88000000JPY
Provision for directors retirement benefitsPrior1YearInstant42000000JPY
Provision for directors retirement benefitsCurrentYearInstant51000000JPY
Provision for share based remuneration nclPrior1YearInstant22000000JPY
Provision for share based remuneration nclCurrentYearInstant37000000JPY
Net defined benefit liabilityPrior1YearInstant249000000JPY
Net defined benefit liabilityCurrentYearInstant243000000JPY
Asset retirement obligations nclPrior1YearInstant25000000JPY
Asset retirement obligations nclCurrentYearInstant25000000JPY
Other nclPrior1YearInstant230000000JPY
Other nclCurrentYearInstant217000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass