Quarterly report · Q3
1892.TEDINET S100Q5HN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥67.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥68m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥57m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥6m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥118m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥113m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥41.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥44.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥45.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥27.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-56.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.85 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥806.45 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥569.78 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥331.76 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥513m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥452m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥61m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥40.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥40.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥41.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥40.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥242m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥449m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥49.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥49.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥68m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥51.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥50.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 305000000 | JPY |
| Other ioa | CurrentQuarterInstant | 503000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -323000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -383000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3081000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3661000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11585000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11880000000 | JPY |
| Assets | Prior1YearInstant | 44502000000 | JPY |
| Assets | CurrentQuarterInstant | 41655000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 10899000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 10010000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4289000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3688000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1584000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1730000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 214000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 214000000 | JPY |
| Income taxes payable | Prior1YearInstant | 468000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 25000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 3009000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3810000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 293000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 255000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 167000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 39000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 273000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 94000000 | JPY |
| Other cl | Prior1YearInstant | 1864000000 | JPY |
| Other cl | CurrentQuarterInstant | 1173000000 | JPY |
| Current liabilities | Prior1YearInstant | 23064000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21042000000 | JPY |
| Bonds payable | Prior1YearInstant | 500000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 321000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2372000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1922000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 846000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 869000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 88000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 88000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 42000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 49000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 22000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 36000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 249000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 224000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 25000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 25000000 | JPY |
| Other ncl | Prior1YearInstant | 230000000 | JPY |
| Other ncl | CurrentQuarterInstant | 219000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |