Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥67.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥54.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥57.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥55.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥47.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥861m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥44.5bnat 2022-03-31Cons.Assets
Total assets¥42.2bnat 2021-03-31Cons.Assets
Total assets¥43.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥41.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥36.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥27.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥26.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥17.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥15.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥13.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥12.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥10.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.0bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥330m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥763m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥26m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥761m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥295m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥24m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥160m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥857m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥443m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥89m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥644m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥806.452021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥833.482020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥642.022019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥686.022018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,360.762017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥8,157.64at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥7,496.08at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥6,650.89at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥6,225.09at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,713.23at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio38.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.7%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE11.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE27.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees775at 2022-03-31Cons.Number of employees
Employees755at 2021-03-31Cons.Number of employees
Employees758at 2020-03-31dCons.Number of employees
Employees694at 2019-03-31dCons.Number of employees
Employees682at 2018-03-31dCons.Number of employees
Revenue¥41.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥34.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥31.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥31.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥27.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥320m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.5bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥769m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥910m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥382m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥26.7bnat 2022-03-31StandaloneAssets
Total assets¥26.4bnat 2021-03-31StandaloneAssets
Total assets¥25.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥18.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥8.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥496.692021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥732.662020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥369.642019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥437.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥183.962017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥802017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,113.11at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,764.77at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,045.87at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,838.16at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,528.06at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE21.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,207,285at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,207,285at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees378at 2022-03-31StandaloneNumber of employees
Employees366at 2021-03-31StandaloneNumber of employees
Employees353at 2020-03-31dStandaloneNumber of employees
Employees337at 2019-03-31dStandaloneNumber of employees
Employees323at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥14m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-3112 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥613m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥274m
—segment totalcapex2021-04-01 → 2022-03-31¥15m
—segment totaldepreciation2021-04-01 → 2022-03-31¥70m
—segment totalrevenue2021-04-01 → 2022-03-31¥66.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥66.4bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥87m
—segment totalsegment assetsat 2022-03-31¥28.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥29m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥81m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥68.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥67.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥29.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2020-04-01 → 2021-03-31¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥3.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥2.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-03-31¥664m
—segment totalcapex2020-04-01 → 2021-03-31¥73m
—segment totaldepreciation2020-04-01 → 2021-03-31¥74m
—segment totalrevenue2020-04-01 → 2021-03-31¥53.5bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥53.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥165m
—segment totalsegment assetsat 2021-03-31¥25.5bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥83m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥85m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥56.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥54.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥26.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-310 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,805
ItemContextValueUnit
Capital surplusCurrentYearInstant3189000000JPY
Retained earningsPrior1YearInstant10564000000JPY
Retained earningsCurrentYearInstant11908000000JPY
Treasury stockPrior1YearInstant-125000000JPY
Treasury stockCurrentYearInstant-204000000JPY
Shareholders equityPrior1YearInstant15894000000JPY
Shareholders equityCurrentYearInstant17261000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant192000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant226000000JPY
Revaluation reserve for landPrior1YearInstant-491000000JPY
Revaluation reserve for landCurrentYearInstant-458000000JPY
Foreign currency translation adjustmentPrior1YearInstant5000000JPY
Foreign currency translation adjustmentCurrentYearInstant5000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-5000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-16000000JPY
Valuation and translation adjustmentsPrior1YearInstant-298000000JPY
Valuation and translation adjustmentsCurrentYearInstant-243000000JPY
Non controlling interestsPrior1YearInstant44000000JPY
Non controlling interestsCurrentYearInstant40000000JPY
Net assetsPrior1YearInstant15639000000JPY
Net assetsCurrentYearInstant17059000000JPY
Liabilities and net assetsPrior1YearInstant42183000000JPY
Liabilities and net assetsCurrentYearInstant44502000000JPY
Net salesPrior1YearDuration54460000000JPY
Net salesCurrentYearDuration66965000000JPY
Cost of salesPrior1YearDuration48391000000JPY
Cost of salesCurrentYearDuration60638000000JPY
Gross profitPrior1YearDuration6069000000JPY
Gross profitCurrentYearDuration6327000000JPY
Selling general and administrative expensesPrior1YearDuration3510000000JPY
Selling general and administrative expensesCurrentYearDuration3733000000JPY
Operating incomePrior1YearDuration2558000000JPY
Operating incomeCurrentYearDuration2593000000JPY
Interest and dividends income noiPrior1YearDuration63000000JPY
Interest and dividends income noiCurrentYearDuration63000000JPY
Foreign exchange gains noiPrior1YearDuration49000000JPY
Foreign exchange gains noiCurrentYearDuration48000000JPY
Insurance income noiPrior1YearDuration25000000JPY
Insurance income noiCurrentYearDuration4000000JPY
Other noiPrior1YearDuration32000000JPY
Other noiCurrentYearDuration36000000JPY
Non operating incomePrior1YearDuration170000000JPY
Non operating incomeCurrentYearDuration151000000JPY
Interest expenses noePrior1YearDuration46000000JPY
Interest expenses noeCurrentYearDuration42000000JPY
Guarantee commission noePrior1YearDuration18000000JPY
Guarantee commission noeCurrentYearDuration20000000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration43000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration57000000JPY
Borrowing fee noePrior1YearDuration2000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass