Half-year report · HY
1888.TEDINET S100X06Y
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥86.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥461m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥498m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥499m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥937m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥233m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥972m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥268m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥96.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥91.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥82.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥42.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥49.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥10.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥512m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥73.76 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥289.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.35 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥602m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥551m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Construction Industryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥44.6bn |
| Construction Industryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥44.6bn |
| Construction Industryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Real Estate Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥249m |
| Real Estate Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥249m |
| Real Estate Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥126m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥44.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥44.9bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥391m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥368m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.0bn |
| Construction Industryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥34.6bn |
| Construction Industryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥34.6bn |
| Construction Industryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Real Estate Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥242m |
| Real Estate Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥242m |
| Real Estate Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥94m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥34.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥34.8bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 516
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 37830000000 | JPY |
| Current liabilities | InterimInstant | 36738000000 | JPY |
| Long term loans payable | Prior1YearInstant | 378000000 | JPY |
| Long term loans payable | InterimInstant | 6123000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 791000000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant | 791000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 176000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 160000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2679000000 | JPY |
| Net defined benefit liability | InterimInstant | 2695000000 | JPY |
| Other ncl | Prior1YearInstant | 176000000 | JPY |
| Other ncl | InterimInstant | 164000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4202000000 | JPY |
| Noncurrent liabilities | InterimInstant | 9936000000 | JPY |
| Liabilities | Prior1YearInstant | 42032000000 | JPY |
| Liabilities | InterimInstant | 46675000000 | JPY |
| Capital stock | Prior1YearInstant | 11374000000 | JPY |
| Capital stock | InterimInstant | 11374000000 | JPY |
| Capital surplus | Prior1YearInstant | 2948000000 | JPY |
| Capital surplus | InterimInstant | 2948000000 | JPY |
| Retained earnings | Prior1YearInstant | 30194000000 | JPY |
| Retained earnings | InterimInstant | 29514000000 | JPY |
| Treasury stock | Prior1YearInstant | -518000000 | JPY |
| Treasury stock | InterimInstant | -475000000 | JPY |
| Shareholders equity | Prior1YearInstant | 43998000000 | JPY |
| Shareholders equity | InterimInstant | 43362000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1120000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1532000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1684000000 | JPY |
| Revaluation reserve for land | InterimInstant | 1684000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1518000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 1442000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4323000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 4659000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1535000000 | JPY |
| Non controlling interests | InterimInstant | 1569000000 | JPY |
| Net assets | Prior1YearInstant | 49858000000 | JPY |
| Net assets | InterimInstant | 49590000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 91890000000 | JPY |
| Liabilities and net assets | InterimInstant | 96266000000 | JPY |
| Net sales of completed construction contracts cns | Prior1InterimDuration | 33629000000 | JPY |
| Net sales of completed construction contracts cns | InterimDuration | 43767000000 | JPY |
| Net sales of real estate business and other cns | Prior1InterimDuration | 1554000000 | JPY |
| Net sales of real estate business and other cns | InterimDuration | 1636000000 | JPY |
| Net sales | Prior1InterimDuration | 35183000000 | JPY |
| Net sales | InterimDuration | 45404000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1InterimDuration | 29965000000 | JPY |
| Cost of sales of completed construction contracts cns | InterimDuration | 38780000000 | JPY |
| Cost of sales on real estate business and other cns | Prior1InterimDuration | 1098000000 | JPY |
| Cost of sales on real estate business and other cns | InterimDuration | 1211000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |