Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥45.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥86.5bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥35.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.6bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥461m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥5.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥498m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.4bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥499m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥937m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥233m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥972m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥268m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥96.3bnat 2025-09-30Cons.Assets
Total assets¥91.9bnat 2025-03-31Cons.Assets
Total assets¥82.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥46.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥42.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥49.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥49.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥46.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥13.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥13.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥13.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥18.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥18.9bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥3.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥10.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥512m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥6.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥73.762025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥289.962024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.352024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio49.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥602m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥551m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥24m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥51m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥51m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥1.1bn
Construction Industryreportable segmentrevenue2025-04-01 → 2025-09-30¥44.6bn
Construction Industryreportable segmentrevenue external2025-04-01 → 2025-09-30¥44.6bn
Construction Industryreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.5bn
Real Estate Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥249m
Real Estate Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥249m
Real Estate Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥126m
—segment totalrevenue2025-04-01 → 2025-09-30¥44.9bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥44.9bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥2.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥391m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥368m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥22m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥24m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥22m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥22m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.0bn
Construction Industryreportable segmentrevenue2024-04-01 → 2024-09-30¥34.6bn
Construction Industryreportable segmentrevenue external2024-04-01 → 2024-09-30¥34.6bn
Construction Industryreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.3bn
Real Estate Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥242m
Real Estate Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥242m
Real Estate Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥94m
—segment totalrevenue2024-04-01 → 2024-09-30¥34.8bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥34.8bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 516
ItemContextValueUnit
Current liabilitiesPrior1YearInstant37830000000JPY
Current liabilitiesInterimInstant36738000000JPY
Long term loans payablePrior1YearInstant378000000JPY
Long term loans payableInterimInstant6123000000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant791000000JPY
Deferred tax liabilities for land revaluationInterimInstant791000000JPY
Provision for share based remuneration nclPrior1YearInstant176000000JPY
Provision for share based remuneration nclInterimInstant160000000JPY
Net defined benefit liabilityPrior1YearInstant2679000000JPY
Net defined benefit liabilityInterimInstant2695000000JPY
Other nclPrior1YearInstant176000000JPY
Other nclInterimInstant164000000JPY
Noncurrent liabilitiesPrior1YearInstant4202000000JPY
Noncurrent liabilitiesInterimInstant9936000000JPY
LiabilitiesPrior1YearInstant42032000000JPY
LiabilitiesInterimInstant46675000000JPY
Capital stockPrior1YearInstant11374000000JPY
Capital stockInterimInstant11374000000JPY
Capital surplusPrior1YearInstant2948000000JPY
Capital surplusInterimInstant2948000000JPY
Retained earningsPrior1YearInstant30194000000JPY
Retained earningsInterimInstant29514000000JPY
Treasury stockPrior1YearInstant-518000000JPY
Treasury stockInterimInstant-475000000JPY
Shareholders equityPrior1YearInstant43998000000JPY
Shareholders equityInterimInstant43362000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1120000000JPY
Valuation difference on available for sale securitiesInterimInstant1532000000JPY
Revaluation reserve for landPrior1YearInstant1684000000JPY
Revaluation reserve for landInterimInstant1684000000JPY
Remeasurements of defined benefit plansPrior1YearInstant1518000000JPY
Remeasurements of defined benefit plansInterimInstant1442000000JPY
Valuation and translation adjustmentsPrior1YearInstant4323000000JPY
Valuation and translation adjustmentsInterimInstant4659000000JPY
Non controlling interestsPrior1YearInstant1535000000JPY
Non controlling interestsInterimInstant1569000000JPY
Net assetsPrior1YearInstant49858000000JPY
Net assetsInterimInstant49590000000JPY
Liabilities and net assetsPrior1YearInstant91890000000JPY
Liabilities and net assetsInterimInstant96266000000JPY
Net sales of completed construction contracts cnsPrior1InterimDuration33629000000JPY
Net sales of completed construction contracts cnsInterimDuration43767000000JPY
Net sales of real estate business and other cnsPrior1InterimDuration1554000000JPY
Net sales of real estate business and other cnsInterimDuration1636000000JPY
Net salesPrior1InterimDuration35183000000JPY
Net salesInterimDuration45404000000JPY
Cost of sales of completed construction contracts cnsPrior1InterimDuration29965000000JPY
Cost of sales of completed construction contracts cnsInterimDuration38780000000JPY
Cost of sales on real estate business and other cnsPrior1InterimDuration1098000000JPY
Cost of sales on real estate business and other cnsInterimDuration1211000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass