Quarterly report · Q3
1888.TEDINET S100Q30A
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥61.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥89.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥76.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥81.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥74.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥43.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥38.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥262.62 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.09 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥371.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥275.35 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.56 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥544m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥469m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥75m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥75m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E00081-000Construction Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥60.7bn |
| jpcrp040300-q3r_E00081-000Construction Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥60.7bn |
| jpcrp040300-q3r_E00081-000Construction Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E00081-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥436m |
| jpcrp040300-q3r_E00081-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥436m |
| jpcrp040300-q3r_E00081-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥131m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥61.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥61.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥424m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥370m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E00081-000Construction Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥63.9bn |
| jpcrp040300-q3r_E00081-000Construction Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥63.9bn |
| jpcrp040300-q3r_E00081-000Construction Industryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00081-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥535m |
| jpcrp040300-q3r_E00081-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥534m |
| jpcrp040300-q3r_E00081-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E00081-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥186m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥64.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥64.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥6.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 1221000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1166000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3289000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3354000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1260000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1355000000 | JPY |
| Net assets | Prior1YearInstant | 38355000000 | JPY |
| Net assets | CurrentQuarterInstant | 40836000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 81479000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 76040000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 62508000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 59307000000 | JPY |
| Net sales of real estate business and other cns | Prior1YTDDuration | 2264000000 | JPY |
| Net sales of real estate business and other cns | CurrentYTDDuration | 2271000000 | JPY |
| Net sales | Prior1YTDDuration | 64773000000 | JPY |
| Net sales | CurrentYTDDuration | 61578000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 53448000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 50223000000 | JPY |
| Cost of sales on real estate business and other cns | Prior1YTDDuration | 1615000000 | JPY |
| Cost of sales on real estate business and other cns | CurrentYTDDuration | 1569000000 | JPY |
| Cost of sales | Prior1YTDDuration | 55063000000 | JPY |
| Cost of sales | CurrentYTDDuration | 51792000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 9060000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 9084000000 | JPY |
| Gross profit on real estate business and other cns | Prior1YTDDuration | 649000000 | JPY |
| Gross profit on real estate business and other cns | CurrentYTDDuration | 701000000 | JPY |
| Gross profit | Prior1YTDDuration | 9710000000 | JPY |
| Gross profit | CurrentYTDDuration | 9785000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4410000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4728000000 | JPY |
| Operating income | Prior1YTDDuration | 5299000000 | JPY |
| Operating income | CurrentYTDDuration | 5057000000 | JPY |
| Interest income noi | Prior1YTDDuration | 12000000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 65000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 65000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 100000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 268000000 | JPY |
| Other noi | Prior1YTDDuration | 16000000 | JPY |
| Other noi | CurrentYTDDuration | 28000000 | JPY |
| Non operating income | Prior1YTDDuration | 194000000 | JPY |
| Non operating income | CurrentYTDDuration | 368000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 119000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 104000000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 66000000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 73000000 | JPY |
| Other noe | Prior1YTDDuration | 13000000 | JPY |
| Other noe | CurrentYTDDuration | 10000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 199000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 188000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |