Half-year report · HY
1887.TEDINET S100XFIE
Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥68.3bn | 2025-06-01 → 2025-11-30 | Cons. | Net sales |
| Revenue | ¥123.3bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.0bn | 2024-06-01 → 2024-11-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2025-06-01 → 2025-11-30 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2024-06-01 → 2024-11-30 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2025-06-01 → 2025-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2024-06-01 → 2024-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2025-06-01 → 2025-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2024-06-01 → 2024-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2025-06-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2024-06-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2025-06-01 → 2025-11-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2024-06-01 → 2024-11-30 | Cons. | Profit loss |
| Total assets | ¥150.7bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥140.6bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥144.8bn | at 2024-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥82.4bn | at 2025-11-30 | Cons. | Liabilities |
| Total liabilities | ¥74.2bn | at 2025-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.3bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥66.4bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥67.4bn | at 2024-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.1bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.3bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.1bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.9bn | at 2024-05-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥901m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥8.8bn | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.1bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.8bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.4bn | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.47 | 2025-06-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.62 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.1 | 2024-06-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.46 | 2025-06-01 → 2025-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.61 | 2024-06-01 → 2025-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.08 | 2024-06-01 → 2024-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.2% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-06-01 → 2025-11-30 | ¥538m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-06-01 → 2025-11-30 | ¥537m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-06-01 → 2025-11-30 | −¥66m |
| Reconciling Itemsreconciling | revenue | 2025-06-01 → 2025-11-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-06-01 → 2025-11-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-06-01 → 2025-11-30 | −¥938m |
| Constructionreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥47.2bn |
| Constructionreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥47.2bn |
| Constructionreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥27m |
| Constructionreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥3.2bn |
| Energy Businessreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥2.0bn |
| Energy Businessreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥2.0bn |
| Energy Businessreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥965m |
| Engineeringreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥19.1bn |
| Engineeringreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥18.0bn |
| Engineeringreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥1.1bn |
| Engineeringreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥137m |
| Real Estate Businessreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥668m |
| Real Estate Businessreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥643m |
| Real Estate Businessreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥24m |
| Real Estate Businessreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥58m |
| —segment total | revenue | 2025-06-01 → 2025-11-30 | ¥69.0bn |
| —segment total | revenue external | 2025-06-01 → 2025-11-30 | ¥67.8bn |
| —segment total | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥1.2bn |
| —segment total | segment profit | 2025-06-01 → 2025-11-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-06-01 → 2025-11-30 | ¥69.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-06-01 → 2025-11-30 | ¥68.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-06-01 → 2025-11-30 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-06-01 → 2024-11-30 | ¥345m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-06-01 → 2024-11-30 | ¥345m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-06-01 → 2024-11-30 | −¥151m |
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2024-11-30 | −¥566m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2024-11-30 | −¥566m |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2024-11-30 | −¥797m |
| Constructionreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥37.3bn |
| Constructionreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥37.3bn |
| Constructionreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥5m |
| Constructionreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥1.6bn |
| Energy Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥1.8bn |
| Energy Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥1.8bn |
| Energy Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥925m |
| Engineeringreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥18.3bn |
| Engineeringreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥17.8bn |
| Engineeringreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥536m |
| Engineeringreportable segment | segment profit | 2024-06-01 → 2024-11-30 | −¥1.3bn |
| Real Estate Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥4.8bn |
| Real Estate Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥4.7bn |
| Real Estate Businessreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥24m |
| Real Estate Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥2.5bn |
| —segment total | revenue | 2024-06-01 → 2024-11-30 | ¥62.2bn |
| —segment total | revenue external | 2024-06-01 → 2024-11-30 | ¥61.7bn |
| —segment total | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥566m |
| —segment total | segment profit | 2024-06-01 → 2024-11-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-06-01 → 2024-11-30 | ¥62.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-06-01 → 2024-11-30 | ¥62.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥566m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-06-01 → 2024-11-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 603
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1InterimDuration | 84000000 | JPY |
| Extraordinary income | InterimDuration | 54000000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 199000000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | － | JPY |
| Loss on retirement or abandonment of noncurrent assets el | Prior1InterimDuration | 2000000 | JPY |
| Loss on retirement or abandonment of noncurrent assets el | InterimDuration | 96000000 | JPY |
| Compensation for damage etc el | Prior1InterimDuration | 3000000 | JPY |
| Compensation for damage etc el | InterimDuration | － | JPY |
| Other el | Prior1InterimDuration | 2000000 | JPY |
| Other el | InterimDuration | 0 | JPY |
| Extraordinary loss | Prior1InterimDuration | 207000000 | JPY |
| Extraordinary loss | InterimDuration | 96000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 2466000000 | JPY |
| Income before income taxes | InterimDuration | 3354000000 | JPY |
| Income taxes current | Prior1InterimDuration | 464000000 | JPY |
| Income taxes current | InterimDuration | 448000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 286000000 | JPY |
| Income taxes deferred | InterimDuration | 385000000 | JPY |
| Income taxes | Prior1InterimDuration | 750000000 | JPY |
| Income taxes | InterimDuration | 833000000 | JPY |
| Profit loss | Prior1InterimDuration | 1716000000 | JPY |
| Profit loss | InterimDuration | 2520000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 11000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 12000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 1704000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 2508000000 | JPY |
| Profit loss | Prior1InterimDuration | 1716000000 | JPY |
| Profit loss | InterimDuration | 2520000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 72000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 318000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 5000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 33000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -25000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -34000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 51000000 | JPY |
| Other comprehensive income | InterimDuration | 317000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 1767000000 | JPY |
| Comprehensive income | InterimDuration | 2838000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1756000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 2825000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 11000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 12000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 2466000000 | JPY |
| Income before income taxes | InterimDuration | 3354000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1084000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 743000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 857000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -47000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1InterimDuration | -309000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | InterimDuration | -63000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |