Annual report
1887.TEDINET S100WKKV
Period2024-06-01 → 2025-05-31
Filed2025-08-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥123.3bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales |
| Revenue | ¥135.7bn | 2023-06-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥154.2bn | 2022-06-01 → 2023-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥126.8bn | 2021-06-01 → 2022-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥117.8bn | 2020-06-01 → 2021-05-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.3bn | 2024-06-01 → 2025-05-31 | Cons. | Operating income |
| Operating income | −¥9.4bn | 2023-06-01 → 2024-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥9.3bn | 2023-06-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2022-06-01 → 2023-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2021-06-01 → 2022-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.6bn | 2020-06-01 → 2021-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2024-06-01 → 2025-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥6.5bn | 2023-06-01 → 2024-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.2bn | 2023-06-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2022-06-01 → 2023-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.4bn | 2021-06-01 → 2022-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.7bn | 2020-06-01 → 2021-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.4bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss |
| Net income | −¥7.2bn | 2023-06-01 → 2024-05-31 | Cons. | Profit loss |
| Total assets | ¥140.6bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥145.7bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥162.3bn | at 2023-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥154.7bn | at 2022-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥148.8bn | at 2021-05-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.2bn | at 2025-05-31 | Cons. | Liabilities |
| Total liabilities | ¥77.1bn | at 2024-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥66.4bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥68.6bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥78.0bn | at 2023-05-31v | Cons. | Net assets |
| Net assets / equity | ¥79.9bn | at 2022-05-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥74.2bn | at 2021-05-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.1bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.1bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.9bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.7bn | at 2023-05-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.2bn | at 2022-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥47.0bn | at 2021-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.8bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥11.1bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.6bn | 2020-06-01 → 2021-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.5bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.3bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4.3bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2020-06-01 → 2021-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.8bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.1bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.1bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥16.9bn | 2020-06-01 → 2021-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥16.62 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-86.21 | 2023-06-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.95 | 2022-06-01 → 2023-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.47 | 2021-06-01 → 2022-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.92 | 2020-06-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.61 | 2024-06-01 → 2025-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.89 | 2022-06-01 → 2023-05-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.28 | 2021-06-01 → 2022-05-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.55 | 2020-06-01 → 2021-05-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥831.37 | at 2025-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥819.47 | at 2024-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥935.11 | at 2023-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥900.89 | at 2022-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥846.77 | at 2021-05-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 47.1% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2023-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2021-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.0% | 2024-06-01 → 2025-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -9.8% | 2023-06-01 → 2024-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2022-06-01 → 2023-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2021-06-01 → 2022-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2020-06-01 → 2021-05-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,020 | at 2025-05-31 | Cons. | Number of employees |
| Employees | 1,048 | at 2024-05-31 | Cons. | Number of employees |
| Employees | 1,094 | at 2023-05-31v | Cons. | Number of employees |
| Employees | 1,106 | at 2022-05-31v | Cons. | Number of employees |
| Employees | 1,075 | at 2021-05-31d | Cons. | Number of employees |
| Revenue | ¥98.1bn | 2024-06-01 → 2025-05-31 | Standalone | Net sales |
| Revenue | ¥114.4bn | 2023-06-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥136.2bn | 2022-06-01 → 2023-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥113.1bn | 2021-06-01 → 2022-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥102.2bn | 2020-06-01 → 2021-05-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2024-06-01 → 2025-05-31 | Standalone | Operating income |
| Operating income | −¥10.7bn | 2023-06-01 → 2024-05-31 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2024-06-01 → 2025-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥10.7bn | 2023-06-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.1bn | 2022-06-01 → 2023-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2021-06-01 → 2022-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.2bn | 2020-06-01 → 2021-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.6bn | 2024-06-01 → 2025-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥8.0bn | 2023-06-01 → 2024-05-31 | Standalone | Income before income taxes |
| Net income | ¥2.2bn | 2024-06-01 → 2025-05-31 | Standalone | Profit loss |
| Net income | −¥8.3bn | 2023-06-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2022-06-01 → 2023-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.8bn | 2021-06-01 → 2022-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.8bn | 2020-06-01 → 2021-05-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥117.9bn | at 2025-05-31 | Standalone | Assets |
| Total assets | ¥120.1bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥141.5bn | at 2023-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥133.5bn | at 2022-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥123.3bn | at 2021-05-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥57.2bn | at 2025-05-31 | Standalone | Liabilities |
| Total liabilities | ¥57.8bn | at 2024-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥60.7bn | at 2025-05-31 | Standalone | Net assets |
| Net assets / equity | ¥62.3bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥73.3bn | at 2023-05-31v | Standalone | Net assets |
| Net assets / equity | ¥74.6bn | at 2022-05-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥68.8bn | at 2021-05-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2025-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥16.1bn | at 2024-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.79 | 2024-06-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-99.76 | 2023-06-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.76 | 2022-06-01 → 2023-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.3 | 2021-06-01 → 2022-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.36 | 2020-06-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.77 | 2024-06-01 → 2025-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.7 | 2022-06-01 → 2023-05-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.09 | 2021-06-01 → 2022-05-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.03 | 2020-06-01 → 2021-05-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥22 | 2024-06-01 → 2025-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2023-06-01 → 2024-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2022-06-01 → 2023-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-06-01 → 2022-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2020-06-01 → 2021-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥762.6 | at 2025-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥746.35 | at 2024-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥879.61 | at 2023-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥849.34 | at 2022-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥788.87 | at 2021-05-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.5% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2023-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2022-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2021-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.6% | 2024-06-01 → 2025-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -12.3% | 2023-06-01 → 2024-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2022-06-01 → 2023-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2021-06-01 → 2022-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2020-06-01 → 2021-05-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 89,255,000 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 93,255,000 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 93,255,000 | at 2023-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 98,255,000 | at 2022-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 98,255,000 | at 2021-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 793 | at 2025-05-31 | Standalone | Number of employees |
| Employees | 830 | at 2024-05-31 | Standalone | Number of employees |
| Employees | 863 | at 2023-05-31v | Standalone | Number of employees |
| Employees | 884 | at 2022-05-31v | Standalone | Number of employees |
| Employees | 871 | at 2021-05-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 74
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-06-01 → 2025-05-31 | ¥399m |
| Reconciling Itemsreconciling | depreciation | 2024-06-01 → 2025-05-31 | ¥538m |
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2025-05-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2025-05-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment assets | at 2025-05-31 | ¥17.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2025-05-31 | −¥1.6bn |
| Constructionreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥46m |
| Constructionreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥45m |
| Constructionreportable segment | employees | at 2025-05-31 | 545 pure |
| Constructionreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥74.6bn |
| Constructionreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥74.6bn |
| Constructionreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥45m |
| Constructionreportable segment | segment assets | at 2025-05-31 | ¥44.4bn |
| Constructionreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥2.6bn |
| Engineeringreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥765m |
| Engineeringreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥595m |
| Engineeringreportable segment | employees | at 2025-05-31 | 438 pure |
| Engineeringreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥37.7bn |
| Engineeringreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥36.0bn |
| Engineeringreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥1.7bn |
| Engineeringreportable segment | segment assets | at 2025-05-31 | ¥30.9bn |
| Engineeringreportable segment | segment profit | 2024-06-01 → 2025-05-31 | −¥4.5bn |
| Related Businessreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥2.0bn |
| Related Businessreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥945m |
| Related Businessreportable segment | employees | at 2025-05-31 | 37 pure |
| Related Businessreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥12.8bn |
| Related Businessreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥12.7bn |
| Related Businessreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥49m |
| Related Businessreportable segment | segment assets | at 2025-05-31 | ¥47.9bn |
| Related Businessreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥5.9bn |
| —segment total | capex | 2024-06-01 → 2025-05-31 | ¥2.8bn |
| —segment total | depreciation | 2024-06-01 → 2025-05-31 | ¥1.6bn |
| —segment total | revenue | 2024-06-01 → 2025-05-31 | ¥125.1bn |
| —segment total | revenue external | 2024-06-01 → 2025-05-31 | ¥123.3bn |
| —segment total | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥1.8bn |
| —segment total | segment assets | at 2025-05-31 | ¥123.1bn |
| —segment total | segment profit | 2024-06-01 → 2025-05-31 | ¥3.9bn |
| Reconciling Itemsreconciling | capex | 2023-06-01 → 2024-05-31 | ¥448m |
| Reconciling Itemsreconciling | depreciation | 2023-06-01 → 2024-05-31 | ¥464m |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2024-05-31 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2024-05-31 | −¥98m |
| Reconciling Itemsreconciling | segment assets | at 2024-05-31 | ¥17.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-05-31 | −¥1.6bn |
| Constructionreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥52m |
| Constructionreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥29m |
| Constructionreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥88.2bn |
| Constructionreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥88.1bn |
| Constructionreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥48m |
| Constructionreportable segment | segment assets | at 2024-05-31 | ¥48.2bn |
| Constructionreportable segment | segment profit | 2023-06-01 → 2024-05-31 | −¥3.6bn |
| Engineeringreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥649m |
| Engineeringreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥775m |
| Engineeringreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥40.6bn |
| Engineeringreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥40.6bn |
| Engineeringreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥1m |
| Engineeringreportable segment | segment assets | at 2024-05-31 | ¥36.9bn |
| Engineeringreportable segment | segment profit | 2023-06-01 → 2024-05-31 | −¥6.3bn |
| Related Businessreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥3.4bn |
| Related Businessreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥1.0bn |
| Related Businessreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥7.0bn |
| Related Businessreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥7.0bn |
| Related Businessreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥49m |
| Related Businessreportable segment | segment assets | at 2024-05-31 | ¥42.8bn |
| Related Businessreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥2.1bn |
| —segment total | capex | 2023-06-01 → 2024-05-31 | ¥4.1bn |
| —segment total | depreciation | 2023-06-01 → 2024-05-31 | ¥1.9bn |
| —segment total | revenue | 2023-06-01 → 2024-05-31 | ¥135.8bn |
| —segment total | revenue external | 2023-06-01 → 2024-05-31 | ¥135.7bn |
| —segment total | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥98m |
| —segment total | segment assets | at 2024-05-31 | ¥127.9bn |
| —segment total | segment profit | 2023-06-01 → 2024-05-31 | −¥7.9bn |
| Constructionreportable segment | employees | at 2025-05-31 | 481 pure |
| Engineeringreportable segment | employees | at 2025-05-31 | 275 pure |
| Related Businessreportable segment | employees | at 2025-05-31 | 37 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,872
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember | -31000000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 1569000000 | JPY |
| Net assets | Prior1YearInstant_NonControllingInterestsMember | 148000000 | JPY |
| Net assets | Prior1YearInstant | 68591000000 | JPY |
| Dividends from surplus | CurrentYearDuration_RetainedEarningsMember | -1815000000 | JPY |
| Dividends from surplus | CurrentYearDuration_ShareholdersEquityMember | -1815000000 | JPY |
| Dividends from surplus | CurrentYearDuration | -1815000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_RetainedEarningsMember | 1332000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_ShareholdersEquityMember | 1332000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 1332000000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_TreasuryStockMember | -1943000000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_ShareholdersEquityMember | -1943000000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -1943000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_CapitalSurplusMember | -0 | JPY |
| Disposal of treasury stock | CurrentYearDuration_TreasuryStockMember | 61000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_ShareholdersEquityMember | 60000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration | 60000000 | JPY |
| Retirement of treasury stock | CurrentYearDuration_CapitalSurplusMember | -1467000000 | JPY |
| Retirement of treasury stock | CurrentYearDuration_TreasuryStockMember | 1467000000 | JPY |
| Retirement of treasury stock | CurrentYearDuration_ShareholdersEquityMember | - | JPY |
| Retirement of treasury stock | CurrentYearDuration | - | JPY |
| Change of scope of equity method | CurrentYearDuration_RetainedEarningsMember | 11000000 | JPY |
| Change of scope of equity method | CurrentYearDuration_ShareholdersEquityMember | 11000000 | JPY |
| Change of scope of equity method | CurrentYearDuration | 11000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -77000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_DeferredGainsOrLossesOnHedgesMember | 50000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 159000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 133000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | 60000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | 193000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | - | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | -1468000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | -471000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | -414000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | -2354000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -77000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_DeferredGainsOrLossesOnHedgesMember | 50000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 159000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 133000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | 60000000 | JPY |
| Total changes of items during the period | CurrentYearDuration | -2161000000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 5012000000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 15546000000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 47588000000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -3628000000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 64518000000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1523000000 | JPY |
| Net assets | CurrentYearInstant_DeferredGainsOrLossesOnHedgesMember | 50000000 | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | 127000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 1702000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |