Annual report
1887.TEDINET S100P2TU
Period2021-06-01 → 2022-05-31
Filed2022-08-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥126.8bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥117.8bn | 2020-06-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥118.5bn | 2019-06-01 → 2020-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥119.5bn | 2018-06-01 → 2019-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥117.6bn | 2017-06-01 → 2018-05-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥8.0bn | 2021-06-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥10.6bn | 2020-06-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥8.4bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.6bn | 2020-06-01 → 2021-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.8bn | 2019-06-01 → 2020-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.4bn | 2018-06-01 → 2019-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.3bn | 2017-06-01 → 2018-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥11.0bn | 2021-06-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥11.1bn | 2020-06-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.4bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2020-06-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.0bn | 2019-06-01 → 2020-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.4bn | 2018-06-01 → 2019-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.3bn | 2017-06-01 → 2018-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥7.9bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥7.8bn | 2020-06-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥154.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥148.8bn | at 2021-05-31 | Cons. | Assets |
| Total assets | ¥133.9bn | at 2020-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥129.2bn | at 2019-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥120.6bn | at 2018-05-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.8bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥74.6bn | at 2021-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥79.9bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥74.2bn | at 2021-05-31 | Cons. | Net assets |
| Net assets / equity | ¥68.3bn | at 2020-05-31d | Cons. | Net assets |
| Net assets / equity | ¥64.3bn | at 2019-05-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥50.2bn | at 2018-05-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥47.6bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥47.0bn | at 2021-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥47.2bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.0bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.5bn | at 2020-05-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.1bn | at 2019-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥39.9bn | at 2018-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.8bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.5bn | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.4bn | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.4bn | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥4.3bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.6bn | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.6bn | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.2bn | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥8.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥16.9bn | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.4bn | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥84.47 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.92 | 2020-06-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.37 | 2019-06-01 → 2020-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140 | 2018-06-01 → 2019-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.94 | 2017-06-01 → 2018-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥84.28 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.55 | 2020-06-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91 | 2019-06-01 → 2020-05-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥139.16 | 2018-06-01 → 2019-05-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥900.89 | at 2022-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥846.77 | at 2021-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥780.35 | at 2020-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥735.21 | at 2019-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥708.61 | at 2018-05-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2020-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2019-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2018-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.7% | 2021-06-01 → 2022-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2020-06-01 → 2021-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2019-06-01 → 2020-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.4% | 2018-06-01 → 2019-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.6% | 2017-06-01 → 2018-05-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,106 | at 2022-05-31 | Cons. | Number of employees |
| Employees | 1,075 | at 2021-05-31 | Cons. | Number of employees |
| Employees | 1,003 | at 2020-05-31d | Cons. | Number of employees |
| Employees | 1,039 | at 2019-05-31d | Cons. | Number of employees |
| Employees | 1,022 | at 2018-05-31d | Cons. | Number of employees |
| Revenue | ¥113.1bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥102.2bn | 2020-06-01 → 2021-05-31 | Standalone | Net sales |
| Revenue | ¥107.9bn | 2019-06-01 → 2020-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥109.6bn | 2018-06-01 → 2019-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥103.6bn | 2017-06-01 → 2018-05-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥6.9bn | 2021-06-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥9.1bn | 2020-06-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥8.4bn | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥9.2bn | 2020-06-01 → 2021-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥8.9bn | 2019-06-01 → 2020-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.4bn | 2018-06-01 → 2019-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.8bn | 2017-06-01 → 2018-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥10.5bn | 2021-06-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥9.8bn | 2020-06-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥7.8bn | 2021-06-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥6.8bn | 2020-06-01 → 2021-05-31 | Standalone | Profit loss |
| Net income | ¥7.3bn | 2019-06-01 → 2020-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥9.7bn | 2018-06-01 → 2019-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥9.3bn | 2017-06-01 → 2018-05-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥133.5bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥123.3bn | at 2021-05-31 | Standalone | Assets |
| Total assets | ¥118.5bn | at 2020-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥114.6bn | at 2019-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥104.5bn | at 2018-05-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥58.9bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥54.5bn | at 2021-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥74.6bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥68.8bn | at 2021-05-31 | Standalone | Net assets |
| Net assets / equity | ¥64.4bn | at 2020-05-31d | Standalone | Net assets |
| Net assets / equity | ¥60.8bn | at 2019-05-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥47.1bn | at 2018-05-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥35.3bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥39.0bn | at 2021-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥89.3 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.36 | 2020-06-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.37 | 2019-06-01 → 2020-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.87 | 2018-06-01 → 2019-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.53 | 2017-06-01 → 2018-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥89.09 | 2021-06-01 → 2022-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.03 | 2020-06-01 → 2021-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥84.03 | 2019-06-01 → 2020-05-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥129.09 | 2018-06-01 → 2019-05-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥26 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2020-06-01 → 2021-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2019-06-01 → 2020-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2018-06-01 → 2019-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2017-06-01 → 2018-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥849.34 | at 2022-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥788.87 | at 2021-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥738.53 | at 2020-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥699.32 | at 2019-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥670.52 | at 2018-05-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 55.9% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2020-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2019-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2018-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.9% | 2021-06-01 → 2022-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2020-06-01 → 2021-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2019-06-01 → 2020-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.0% | 2018-06-01 → 2019-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.7% | 2017-06-01 → 2018-05-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 98,255,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 98,255,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 98,255,000 | at 2020-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 98,255,000 | at 2019-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 100,255,000 | at 2018-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 884 | at 2022-05-31 | Standalone | Number of employees |
| Employees | 871 | at 2021-05-31 | Standalone | Number of employees |
| Employees | 859 | at 2020-05-31d | Standalone | Number of employees |
| Employees | 878 | at 2019-05-31d | Standalone | Number of employees |
| Employees | 890 | at 2018-05-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 74
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-06-01 → 2022-05-31 | ¥236m |
| Reconciling Itemsreconciling | depreciation | 2021-06-01 → 2022-05-31 | ¥309m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-05-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-05-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment assets | at 2022-05-31 | ¥15.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-05-31 | −¥36m |
| Constructionreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥60m |
| Constructionreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥22m |
| Constructionreportable segment | employees | at 2022-05-31 | 543 pure |
| Constructionreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥59.0bn |
| Constructionreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥58.9bn |
| Constructionreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥59m |
| Constructionreportable segment | segment assets | at 2022-05-31 | ¥43.2bn |
| Constructionreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥1.5bn |
| Engineeringreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥1.4bn |
| Engineeringreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥791m |
| Engineeringreportable segment | employees | at 2022-05-31 | 536 pure |
| Engineeringreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥55.1bn |
| Engineeringreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥54.1bn |
| Engineeringreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥1.1bn |
| Engineeringreportable segment | segment assets | at 2022-05-31 | ¥54.8bn |
| Engineeringreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥628m |
| Related Businessreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥1.1bn |
| Related Businessreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥1.3bn |
| Related Businessreportable segment | employees | at 2022-05-31 | 27 pure |
| Related Businessreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥13.9bn |
| Related Businessreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥13.8bn |
| Related Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥60m |
| Related Businessreportable segment | segment assets | at 2022-05-31 | ¥41.6bn |
| Related Businessreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥5.8bn |
| —segment total | capex | 2021-06-01 → 2022-05-31 | ¥2.6bn |
| —segment total | depreciation | 2021-06-01 → 2022-05-31 | ¥2.1bn |
| —segment total | revenue | 2021-06-01 → 2022-05-31 | ¥128.0bn |
| —segment total | revenue external | 2021-06-01 → 2022-05-31 | ¥126.8bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥1.2bn |
| —segment total | segment assets | at 2022-05-31 | ¥139.7bn |
| —segment total | segment profit | 2021-06-01 → 2022-05-31 | ¥8.0bn |
| Reconciling Itemsreconciling | capex | 2020-06-01 → 2021-05-31 | ¥1.8bn |
| Reconciling Itemsreconciling | depreciation | 2020-06-01 → 2021-05-31 | ¥385m |
| Reconciling Itemsreconciling | revenue | 2020-06-01 → 2021-05-31 | −¥421m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-06-01 → 2021-05-31 | −¥421m |
| Reconciling Itemsreconciling | segment assets | at 2021-05-31 | ¥15.1bn |
| Reconciling Itemsreconciling | segment profit | 2020-06-01 → 2021-05-31 | −¥48m |
| Constructionreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥16m |
| Constructionreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥25m |
| Constructionreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥54.4bn |
| Constructionreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥54.3bn |
| Constructionreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥11m |
| Constructionreportable segment | segment assets | at 2021-05-31 | ¥39.5bn |
| Constructionreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥5.1bn |
| Engineeringreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥1.3bn |
| Engineeringreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥465m |
| Engineeringreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥55.6bn |
| Engineeringreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥55.2bn |
| Engineeringreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥348m |
| Engineeringreportable segment | segment assets | at 2021-05-31 | ¥46.0bn |
| Engineeringreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥3.9bn |
| Related Businessreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥1.2bn |
| Related Businessreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥790m |
| Related Businessreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥8.3bn |
| Related Businessreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥8.2bn |
| Related Businessreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥61m |
| Related Businessreportable segment | segment assets | at 2021-05-31 | ¥48.2bn |
| Related Businessreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥1.6bn |
| —segment total | capex | 2020-06-01 → 2021-05-31 | ¥2.5bn |
| —segment total | depreciation | 2020-06-01 → 2021-05-31 | ¥1.3bn |
| —segment total | revenue | 2020-06-01 → 2021-05-31 | ¥118.2bn |
| —segment total | revenue external | 2020-06-01 → 2021-05-31 | ¥117.8bn |
| —segment total | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥421m |
| —segment total | segment assets | at 2021-05-31 | ¥133.7bn |
| —segment total | segment profit | 2020-06-01 → 2021-05-31 | ¥10.6bn |
| Constructionreportable segment | employees | at 2022-05-31 | 515 pure |
| Engineeringreportable segment | employees | at 2022-05-31 | 342 pure |
| Related Businessreportable segment | employees | at 2022-05-31 | 27 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,852
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentYearInstant | 1324000000 | JPY |
| Non controlling interests | Prior1YearInstant | 380000000 | JPY |
| Non controlling interests | CurrentYearInstant | 797000000 | JPY |
| Net assets | Prior1YearInstant | 74211000000 | JPY |
| Net assets | CurrentYearInstant | 79946000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 148766000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 154724000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YearDuration | 107309000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYearDuration | 110375000000 | JPY |
| Net sales of development business and other cns | Prior1YearDuration | 10494000000 | JPY |
| Net sales of development business and other cns | CurrentYearDuration | 16415000000 | JPY |
| Net sales | Prior1YearDuration | 117803000000 | JPY |
| Net sales | CurrentYearDuration | 126790000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YearDuration | 90399000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYearDuration | 99875000000 | JPY |
| Cost of sales on development business and other cns | Prior1YearDuration | 8380000000 | JPY |
| Cost of sales on development business and other cns | CurrentYearDuration | 9917000000 | JPY |
| Cost of sales | Prior1YearDuration | 98779000000 | JPY |
| Cost of sales | CurrentYearDuration | 109793000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YearDuration | 16909000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYearDuration | 10499000000 | JPY |
| Gross profit on development business and other cns | Prior1YearDuration | 2114000000 | JPY |
| Gross profit on development business and other cns | CurrentYearDuration | 6497000000 | JPY |
| Gross profit | Prior1YearDuration | 19024000000 | JPY |
| Gross profit | CurrentYearDuration | 16997000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 8459000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 9039000000 | JPY |
| Operating income | Prior1YearDuration | 10564000000 | JPY |
| Operating income | CurrentYearDuration | 7957000000 | JPY |
| Interest income noi | Prior1YearDuration | 0 | JPY |
| Interest income noi | CurrentYearDuration | 37000000 | JPY |
| Dividends income noi | Prior1YearDuration | 248000000 | JPY |
| Dividends income noi | CurrentYearDuration | 261000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YearDuration | － | JPY |
| Insurance premiums refunded cancellation noi | CurrentYearDuration | 650000000 | JPY |
| Gain on bad debts recovered noi | Prior1YearDuration | 162000000 | JPY |
| Gain on bad debts recovered noi | CurrentYearDuration | 1000000 | JPY |
| Other noi | Prior1YearDuration | 145000000 | JPY |
| Other noi | CurrentYearDuration | 68000000 | JPY |
| Non operating income | Prior1YearDuration | 557000000 | JPY |
| Non operating income | CurrentYearDuration | 1020000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 188000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 371000000 | JPY |
| Interest expenses of rental payments noe | Prior1YearDuration | 62000000 | JPY |
| Interest expenses of rental payments noe | CurrentYearDuration | 61000000 | JPY |
| Commision for commitment line noe | Prior1YearDuration | 27000000 | JPY |
| Commision for commitment line noe | CurrentYearDuration | 22000000 | JPY |
| Term lone fee noe | Prior1YearDuration | 68000000 | JPY |
| Term lone fee noe | CurrentYearDuration | － | JPY |
| Other noe | Prior1YearDuration | 190000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |