Half-year report · HY
1885.TEDINET S100X1J1
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥164.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥330.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥149.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥11.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥9.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥11.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥6.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥303.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥298.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥271.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥195.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥191.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥107.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥107.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥99.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥44.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥57.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥18.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥14.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥9.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥93m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥330m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥14.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥97.56 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.94 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.06 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥10.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥672m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥2.5bn |
| Domestic Building Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥49.4bn |
| Domestic Building Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥49.3bn |
| Domestic Building Constructionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥87m |
| Domestic Building Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Domestic Civil Engineeringreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥69.3bn |
| Domestic Civil Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥69.3bn |
| Domestic Civil Engineeringreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7.6bn |
| Overseasreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥40.7bn |
| Overseasreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥40.7bn |
| Overseasreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥159.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥159.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥87m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥170.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥164.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥13.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥10.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥786m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥4.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥4.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Domestic Building Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥52.3bn |
| Domestic Building Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥52.3bn |
| Domestic Building Constructionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥26m |
| Domestic Building Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.8bn |
| Domestic Civil Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥65.3bn |
| Domestic Civil Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥65.3bn |
| Domestic Civil Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Overseasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥26.0bn |
| Overseasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥26.0bn |
| Overseasreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥143.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥143.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥26m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥153.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥149.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥11.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 562
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1InterimDuration | 48000000 | JPY |
| Extraordinary loss | InterimDuration | 29000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 9840000000 | JPY |
| Income before income taxes | InterimDuration | 11125000000 | JPY |
| Income taxes current | Prior1InterimDuration | 2291000000 | JPY |
| Income taxes current | InterimDuration | 3540000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 775000000 | JPY |
| Income taxes deferred | InterimDuration | -149000000 | JPY |
| Income taxes | Prior1InterimDuration | 3067000000 | JPY |
| Income taxes | InterimDuration | 3391000000 | JPY |
| Profit loss | Prior1InterimDuration | 6773000000 | JPY |
| Profit loss | InterimDuration | 7734000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 106000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 68000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 6667000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 7665000000 | JPY |
| Profit loss | Prior1InterimDuration | 6773000000 | JPY |
| Profit loss | InterimDuration | 7734000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -570000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 1509000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -1000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 65000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 50000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -86000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -138000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -116000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -659000000 | JPY |
| Other comprehensive income | InterimDuration | 1371000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 6113000000 | JPY |
| Comprehensive income | InterimDuration | 9106000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 5990000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 9066000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 122000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 39000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 9840000000 | JPY |
| Income before income taxes | InterimDuration | 11125000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1636000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1389000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 4000000 | JPY |
| Impairment loss ope cf | InterimDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -3000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -7000000 | JPY |
| Increase decrease in net defined benefit asset and lability ope cf | Prior1InterimDuration | -242000000 | JPY |
| Increase decrease in net defined benefit asset and lability ope cf | InterimDuration | -210000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1InterimDuration | 24000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | InterimDuration | 30000000 | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | Prior1InterimDuration | 111000000 | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | InterimDuration | 112000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -234000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -254000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |