Quarterly report · Q3
1885.TEDINET S100SRRN
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥206.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥213.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥148.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥13.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥12.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥268.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥226.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥207.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥177.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥137.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥91.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥89.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥86.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥400.15 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.9 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥224.55 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.91 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥91.94 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥19.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥9.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥10.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥10.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥3.1bn |
| jpcrp040300-q3r_E00080-000Domestic Constructionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥59.3bn |
| jpcrp040300-q3r_E00080-000Domestic Constructionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥59.3bn |
| jpcrp040300-q3r_E00080-000Domestic Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥45m |
| jpcrp040300-q3r_E00080-000Domestic Constructionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E00080-000Domestic Engineeringreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥102.1bn |
| jpcrp040300-q3r_E00080-000Domestic Engineeringreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥102.1bn |
| jpcrp040300-q3r_E00080-000Domestic Engineeringreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E00080-000Overseasreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥35.8bn |
| jpcrp040300-q3r_E00080-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥35.8bn |
| jpcrp040300-q3r_E00080-000Overseasreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥197.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥197.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥45m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥216.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥206.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥14.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥992m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E00080-000Domestic Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37.9bn |
| jpcrp040300-q3r_E00080-000Domestic Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37.8bn |
| jpcrp040300-q3r_E00080-000Domestic Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E00080-000Domestic Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥556m |
| jpcrp040300-q3r_E00080-000Domestic Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥67.3bn |
| jpcrp040300-q3r_E00080-000Domestic Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥67.3bn |
| jpcrp040300-q3r_E00080-000Domestic Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E00080-000Overseasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥35.9bn |
| jpcrp040300-q3r_E00080-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥35.9bn |
| jpcrp040300-q3r_E00080-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥141.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥141.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥60m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥156.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥148.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 59529000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 7616000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 11634000000 | JPY |
| Short term loans payable | Prior1YearInstant | 30708000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 29910000000 | JPY |
| Commercial papers cl | Prior1YearInstant | 6000000000 | JPY |
| Commercial papers cl | CurrentQuarterInstant | - | JPY |
| Income taxes payable | Prior1YearInstant | 1620000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3081000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 10650000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 20500000000 | JPY |
| Deposits received | Prior1YearInstant | 20917000000 | JPY |
| Deposits received | CurrentQuarterInstant | 33847000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 894000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 874000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 1321000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 1330000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 28000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 56000000 | JPY |
| Other cl | Prior1YearInstant | 5242000000 | JPY |
| Other cl | CurrentQuarterInstant | 4546000000 | JPY |
| Current liabilities | Prior1YearInstant | 122249000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 165311000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10335000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7118000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 2232000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 2232000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 596000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 570000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 111000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 237000000 | JPY |
| Provision for employee stock ownership plan trust ncl | Prior1YearInstant | - | JPY |
| Provision for employee stock ownership plan trust ncl | CurrentQuarterInstant | 102000000 | JPY |
| Other ncl | Prior1YearInstant | 2041000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1784000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15317000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12045000000 | JPY |
| Liabilities | Prior1YearInstant | 137567000000 | JPY |
| Liabilities | CurrentQuarterInstant | 177356000000 | JPY |
| Capital stock | Prior1YearInstant | 18976000000 | JPY |
| Capital stock | CurrentQuarterInstant | 18976000000 | JPY |
| Capital surplus | Prior1YearInstant | 18965000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 18965000000 | JPY |
| Retained earnings | Prior1YearInstant | 46602000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 52917000000 | JPY |
| Treasury stock | Prior1YearInstant | -2225000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8081000000 | JPY |
| Shareholders equity | Prior1YearInstant | 82319000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 82777000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2048000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |