Quarterly report · Q3
1882.TEDINET S100Q4UI
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥84.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥112.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥78.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥84.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥84.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥82.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥34.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥50.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥48.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥215.26 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.52 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥765.54 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥373.18 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥263.55 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00066-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥47.3bn |
| jpcrp040300-q3r_E00066-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥47.3bn |
| jpcrp040300-q3r_E00066-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E00066-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥913m |
| jpcrp040300-q3r_E00066-000Manufacturing Sales And Environmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37.6bn |
| jpcrp040300-q3r_E00066-000Manufacturing Sales And Environmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥36.8bn |
| jpcrp040300-q3r_E00066-000Manufacturing Sales And Environmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥768m |
| jpcrp040300-q3r_E00066-000Manufacturing Sales And Environmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥84.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥84.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥794m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E00066-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥47.0bn |
| jpcrp040300-q3r_E00066-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥47.0bn |
| jpcrp040300-q3r_E00066-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q3r_E00066-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00066-000Manufacturing Sales And Environmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E00066-000Manufacturing Sales And Environmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥31.6bn |
| jpcrp040300-q3r_E00066-000Manufacturing Sales And Environmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥883m |
| jpcrp040300-q3r_E00066-000Manufacturing Sales And Environmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥79.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥78.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥947m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 371000000 | JPY |
| Other ioa | CurrentQuarterInstant | 332000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -138000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -143000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5453000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5732000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 26442000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 26905000000 | JPY |
| Assets | Prior1YearInstant | 84691000000 | JPY |
| Assets | CurrentQuarterInstant | 83950000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 23138000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 16602000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | - | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 6298000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1328000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1648000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1011000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 426000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 1913000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 2608000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 32000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 30000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 55000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 78000000 | JPY |
| Other cl | Prior1YearInstant | 3596000000 | JPY |
| Other cl | CurrentQuarterInstant | 3055000000 | JPY |
| Current liabilities | Prior1YearInstant | 31075000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 30747000000 | JPY |
| Long term loans payable | Prior1YearInstant | 586000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 200000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 727000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 570000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1044000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1044000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 427000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 451000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 53000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 54000000 | JPY |
| Other ncl | Prior1YearInstant | 312000000 | JPY |
| Other ncl | CurrentQuarterInstant | 442000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3150000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2762000000 | JPY |
| Liabilities | Prior1YearInstant | 34225000000 | JPY |
| Liabilities | CurrentQuarterInstant | 33509000000 | JPY |
| Capital stock | Prior1YearInstant | 7584000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7584000000 | JPY |
| Capital surplus | Prior1YearInstant | 6986000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7105000000 | JPY |
| Retained earnings | Prior1YearInstant | 33419000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33580000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |