Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥113.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥107.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥101.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥112.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥103.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥17.2bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥15.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥17.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥15.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥13.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥17.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥15.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥12.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥10.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥156.0bnat 2023-03-31Cons.Assets
Total assets¥140.2bnat 2022-03-31Cons.Assets
Total assets¥126.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥117.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥105.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥53.6bnat 2023-03-31Cons.Liabilities
Total liabilities¥48.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥102.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥91.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥81.9bnat 2021-03-31dCons.Net assets
Net assets / equity¥73.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥63.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥74.6bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥65.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥74.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥65.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥62.7bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥57.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥50.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥123m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥123m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥282m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥297m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥205.492022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥184.682021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.732020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.22018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,751.22at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,567.12at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,400.97at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,253.39at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,092.68at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio65.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE15.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees614at 2023-03-31Cons.Number of employees
Employees593at 2022-03-31Cons.Number of employees
Employees588at 2021-03-31dCons.Number of employees
Employees564at 2020-03-31dCons.Number of employees
Employees538at 2019-03-31dCons.Number of employees
Revenue¥102.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥95.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥89.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥99.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥88.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥16.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥14.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥16.8bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥15.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥13.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥16.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥15.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥11.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥10.8bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥9.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥10.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥9.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥147.4bnat 2023-03-31StandaloneAssets
Total assets¥131.8bnat 2022-03-31StandaloneAssets
Total assets¥117.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥108.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥96.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥49.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥44.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥97.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥87.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥77.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥69.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥60.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥70.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥60.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥202.822022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.042021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥159.372020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥176.142019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.672018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥192020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,674.45at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,492.62at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,327.39at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,184.96at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,029.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued61,360,720at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,360,720at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,360,720at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,360,720at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,360,720at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees471at 2023-03-31StandaloneNumber of employees
Employees441at 2022-03-31StandaloneNumber of employees
Employees434at 2021-03-31dStandaloneNumber of employees
Employees411at 2020-03-31dStandaloneNumber of employees
Employees397at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥26m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥35m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥23m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥23m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥43.5bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥831m
Constructionreportable segmentcapex2022-04-01 → 2023-03-31¥153m
Constructionreportable segmentdepreciation2022-04-01 → 2023-03-31¥77m
Constructionreportable segmentemployeesat 2023-03-31500 pure
Constructionreportable segmentrevenue2022-04-01 → 2023-03-31¥63.5bn
Constructionreportable segmentrevenue external2022-04-01 → 2023-03-31¥63.5bn
Constructionreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥23m
Constructionreportable segmentsegment assetsat 2023-03-31¥24.0bn
Constructionreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.7bn
Developmentreportable segmentcapex2022-04-01 → 2023-03-31¥26m
Developmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥260m
Developmentreportable segmentemployeesat 2023-03-3189 pure
Developmentreportable segmentrevenue2022-04-01 → 2023-03-31¥50.2bn
Developmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥50.2bn
Developmentreportable segmentsegment assetsat 2023-03-31¥88.5bn
Developmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥13.3bn
—segment totalcapex2022-04-01 → 2023-03-31¥180m
—segment totaldepreciation2022-04-01 → 2023-03-31¥338m
—segment totalrevenue2022-04-01 → 2023-03-31¥113.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥113.7bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥23m
—segment totalsegment assetsat 2023-03-31¥112.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥18.0bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥162m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥31m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥27m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥27m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥37.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥645m
Constructionreportable segmentcapex2021-04-01 → 2022-03-31¥64m
Constructionreportable segmentdepreciation2021-04-01 → 2022-03-31¥57m
Constructionreportable segmentrevenue2021-04-01 → 2022-03-31¥62.8bn
Constructionreportable segmentrevenue external2021-04-01 → 2022-03-31¥62.8bn
Constructionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥27m
Constructionreportable segmentsegment assetsat 2022-03-31¥26.5bn
Constructionreportable segmentsegment profit2021-04-01 → 2022-03-31¥6.5bn
Developmentreportable segmentcapex2021-04-01 → 2022-03-31¥4m
Developmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥225m
Developmentreportable segmentrevenue2021-04-01 → 2022-03-31¥44.3bn
Developmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥44.3bn
Developmentreportable segmentsegment assetsat 2022-03-31¥76.1bn
Developmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥9.7bn
—segment totalcapex2021-04-01 → 2022-03-31¥68m
—segment totaldepreciation2021-04-01 → 2022-03-31¥283m
—segment totalrevenue2021-04-01 → 2022-03-31¥107.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥107.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥27m
—segment totalsegment assetsat 2022-03-31¥102.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥16.2bn
Constructionreportable segmentemployeesat 2023-03-31384 pure
Developmentreportable segmentemployeesat 2023-03-3168 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,418
ItemContextValueUnit
Buildings and structures netCurrentYearInstant3555000000JPY
Machinery and equipmentPrior1YearInstant161000000JPY
Machinery and equipmentCurrentYearInstant173000000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-125000000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-133000000JPY
Machinery and equipment netPrior1YearInstant35000000JPY
Machinery and equipment netCurrentYearInstant39000000JPY
Vehicles tools furniture and fixturesPrior1YearInstant185000000JPY
Vehicles tools furniture and fixturesCurrentYearInstant281000000JPY
Accumulated depreciation vehicles tools furniture and fixturesPrior1YearInstant-133000000JPY
Accumulated depreciation vehicles tools furniture and fixturesCurrentYearInstant-161000000JPY
Vehicles tools furniture and fixtures netPrior1YearInstant52000000JPY
Vehicles tools furniture and fixtures netCurrentYearInstant119000000JPY
LandPrior1YearInstant6471000000JPY
LandCurrentYearInstant6075000000JPY
Lease assets ppePrior1YearInstant106000000JPY
Lease assets ppeCurrentYearInstant106000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-74000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-88000000JPY
Lease assets net ppePrior1YearInstant32000000JPY
Lease assets net ppeCurrentYearInstant18000000JPY
Other ppePrior1YearInstant30000000JPY
Other ppeCurrentYearInstant-JPY
Property plant and equipmentPrior1YearInstant10364000000JPY
Property plant and equipmentCurrentYearInstant9808000000JPY
Intangible assetsPrior1YearInstant170000000JPY
Intangible assetsCurrentYearInstant160000000JPY
Investment securitiesPrior1YearInstant1011000000JPY
Investment securitiesCurrentYearInstant841000000JPY
Deferred tax assetsPrior1YearInstant1034000000JPY
Deferred tax assetsCurrentYearInstant1341000000JPY
Other ioaPrior1YearInstant688000000JPY
Other ioaCurrentYearInstant652000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-13000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-9000000JPY
Investments and other assetsPrior1YearInstant2721000000JPY
Investments and other assetsCurrentYearInstant2825000000JPY
Noncurrent assetsPrior1YearInstant13257000000JPY
Noncurrent assetsCurrentYearInstant12794000000JPY
AssetsPrior1YearInstant140177000000JPY
AssetsCurrentYearInstant156025000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant35330000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant37915000000JPY
Income taxes payablePrior1YearInstant4110000000JPY
Income taxes payableCurrentYearInstant4260000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant2965000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant3953000000JPY
Advances received on development projects clcnsPrior1YearInstant1356000000JPY
Advances received on development projects clcnsCurrentYearInstant2546000000JPY
Provision for bonusesPrior1YearInstant530000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass