Quarterly report · Q1
1879.TEDINET S100OXZ3
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥107.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥133.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥140.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥120.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥41.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥48.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥92.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥91.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥82.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥65.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥184.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.56 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥141m |
| jpcrp040300-q1r_E00221-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.4bn |
| jpcrp040300-q1r_E00221-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.4bn |
| jpcrp040300-q1r_E00221-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00221-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00221-000Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E00221-000Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E00221-000Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥792m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥178m |
| jpcrp040300-q1r_E00221-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E00221-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E00221-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E00221-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00221-000Developmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00221-000Developmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00221-000Developmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥354m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 10364000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10334000000 | JPY |
| Intangible assets | Prior1YearInstant | 170000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 173000000 | JPY |
| Investment securities | Prior1YearInstant | 1011000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1013000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1034000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 846000000 | JPY |
| Other ioa | Prior1YearInstant | 688000000 | JPY |
| Other ioa | CurrentQuarterInstant | 614000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2721000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2464000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13257000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12973000000 | JPY |
| Assets | Prior1YearInstant | 140177000000 | JPY |
| Assets | CurrentQuarterInstant | 133253000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 35330000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 31541000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4110000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 959000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 2965000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 2428000000 | JPY |
| Advances received on development projects clcns | Prior1YearInstant | 1356000000 | JPY |
| Advances received on development projects clcns | CurrentQuarterInstant | 2549000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 530000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 288000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 186000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 194000000 | JPY |
| Other cl | Prior1YearInstant | 2188000000 | JPY |
| Other cl | CurrentQuarterInstant | 1091000000 | JPY |
| Current liabilities | Prior1YearInstant | 46668000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 39055000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 232000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 185000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 945000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 990000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 189000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 205000000 | JPY |
| Other ncl | Prior1YearInstant | 526000000 | JPY |
| Other ncl | CurrentQuarterInstant | 526000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1894000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1907000000 | JPY |
| Liabilities | Prior1YearInstant | 48563000000 | JPY |
| Liabilities | CurrentQuarterInstant | 40963000000 | JPY |
| Capital stock | Prior1YearInstant | 3665000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3665000000 | JPY |
| Capital surplus | Prior1YearInstant | 3421000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3421000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |