Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥107.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥101.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥112.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥103.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥95.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥15.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥13.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥15.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥13.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥14.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥13.5bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥15.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥13.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥10.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.6bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥10.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥9.6bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥140.2bnat 2022-03-31Cons.Assets
Total assets¥126.6bnat 2021-03-31Cons.Assets
Total assets¥117.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥105.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥101.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥48.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥44.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥91.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥81.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥73.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥63.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥55.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥65.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥62.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥65.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥62.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥57.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥50.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥41.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥123m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥403m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥282m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥297m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥184.682021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥164.732020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.22018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.762017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,567.12at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,400.97at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,253.39at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,092.68at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥945.43at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio65.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE15.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE17.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees593at 2022-03-31Cons.Number of employees
Employees588at 2021-03-31Cons.Number of employees
Employees564at 2020-03-31dCons.Number of employees
Employees538at 2019-03-31dCons.Number of employees
Employees520at 2018-03-31dCons.Number of employees
Revenue¥95.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥89.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥99.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥88.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥81.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥14.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥12.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥15.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥13.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥14.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥13.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥10.8bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥9.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥10.3bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥9.7bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥8.9bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥131.8bnat 2022-03-31StandaloneAssets
Total assets¥117.0bnat 2021-03-31StandaloneAssets
Total assets¥108.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥96.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥89.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥44.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥39.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥87.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥77.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥69.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥60.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥51.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥60.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥59.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥184.042021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥159.372020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥176.142019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.672018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.342017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥192020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥192019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,492.62at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,327.39at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,184.96at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,029.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥882.97at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE15.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued61,360,720at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,360,720at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,360,720at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,360,720at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,360,720at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees441at 2022-03-31StandaloneNumber of employees
Employees434at 2021-03-31StandaloneNumber of employees
Employees411at 2020-03-31dStandaloneNumber of employees
Employees397at 2019-03-31dStandaloneNumber of employees
Employees370at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥162m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥31m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥27m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥27m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥37.7bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥645m
Constructionreportable segmentcapex2021-04-01 → 2022-03-31¥64m
Constructionreportable segmentdepreciation2021-04-01 → 2022-03-31¥57m
Constructionreportable segmentemployeesat 2022-03-31480 pure
Constructionreportable segmentrevenue2021-04-01 → 2022-03-31¥62.8bn
Constructionreportable segmentrevenue external2021-04-01 → 2022-03-31¥62.8bn
Constructionreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥27m
Constructionreportable segmentsegment assetsat 2022-03-31¥26.5bn
Constructionreportable segmentsegment profit2021-04-01 → 2022-03-31¥6.5bn
Developmentreportable segmentcapex2021-04-01 → 2022-03-31¥4m
Developmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥225m
Developmentreportable segmentemployeesat 2022-03-3188 pure
Developmentreportable segmentrevenue2021-04-01 → 2022-03-31¥44.3bn
Developmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥44.3bn
Developmentreportable segmentsegment assetsat 2022-03-31¥76.1bn
Developmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥9.7bn
—segment totalcapex2021-04-01 → 2022-03-31¥68m
—segment totaldepreciation2021-04-01 → 2022-03-31¥283m
—segment totalrevenue2021-04-01 → 2022-03-31¥107.1bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥107.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥27m
—segment totalsegment assetsat 2022-03-31¥102.5bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥16.2bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥143m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥25m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥418m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥418m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥41.5bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥742m
Constructionreportable segmentcapex2020-04-01 → 2021-03-31¥59m
Constructionreportable segmentdepreciation2020-04-01 → 2021-03-31¥45m
Constructionreportable segmentrevenue2020-04-01 → 2021-03-31¥61.1bn
Constructionreportable segmentrevenue external2020-04-01 → 2021-03-31¥60.6bn
Constructionreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥418m
Constructionreportable segmentsegment assetsat 2021-03-31¥27.4bn
Constructionreportable segmentsegment profit2020-04-01 → 2021-03-31¥6.9bn
Developmentreportable segmentcapex2020-04-01 → 2021-03-31¥10m
Developmentreportable segmentdepreciation2020-04-01 → 2021-03-31¥219m
Developmentreportable segmentrevenue2020-04-01 → 2021-03-31¥41.1bn
Developmentreportable segmentrevenue external2020-04-01 → 2021-03-31¥41.1bn
Developmentreportable segmentsegment assetsat 2021-03-31¥57.7bn
Developmentreportable segmentsegment profit2020-04-01 → 2021-03-31¥7.7bn
—segment totalcapex2020-04-01 → 2021-03-31¥69m
—segment totaldepreciation2020-04-01 → 2021-03-31¥264m
—segment totalrevenue2020-04-01 → 2021-03-31¥102.2bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥101.8bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥418m
—segment totalsegment assetsat 2021-03-31¥85.0bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥14.6bn
Constructionreportable segmentemployeesat 2022-03-31358 pure
Developmentreportable segmentemployeesat 2022-03-3165 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,413
ItemContextValueUnit
Buildings and structures netCurrentYearInstant3742000000JPY
Machinery and equipmentPrior1YearInstant151000000JPY
Machinery and equipmentCurrentYearInstant161000000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-117000000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-125000000JPY
Machinery and equipment netPrior1YearInstant33000000JPY
Machinery and equipment netCurrentYearInstant35000000JPY
Vehicles tools furniture and fixturesPrior1YearInstant170000000JPY
Vehicles tools furniture and fixturesCurrentYearInstant185000000JPY
Accumulated depreciation vehicles tools furniture and fixturesPrior1YearInstant-126000000JPY
Accumulated depreciation vehicles tools furniture and fixturesCurrentYearInstant-133000000JPY
Vehicles tools furniture and fixtures netPrior1YearInstant43000000JPY
Vehicles tools furniture and fixtures netCurrentYearInstant52000000JPY
LandPrior1YearInstant6471000000JPY
LandCurrentYearInstant6471000000JPY
Lease assets ppePrior1YearInstant146000000JPY
Lease assets ppeCurrentYearInstant106000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-101000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-74000000JPY
Lease assets net ppePrior1YearInstant44000000JPY
Lease assets net ppeCurrentYearInstant32000000JPY
Other ppePrior1YearInstant30000000JPY
Other ppeCurrentYearInstant30000000JPY
Property plant and equipmentPrior1YearInstant10569000000JPY
Property plant and equipmentCurrentYearInstant10364000000JPY
Intangible assetsPrior1YearInstant172000000JPY
Intangible assetsCurrentYearInstant170000000JPY
Investment securitiesPrior1YearInstant992000000JPY
Investment securitiesCurrentYearInstant1011000000JPY
Deferred tax assetsPrior1YearInstant939000000JPY
Deferred tax assetsCurrentYearInstant1034000000JPY
Other ioaPrior1YearInstant670000000JPY
Other ioaCurrentYearInstant688000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-16000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-13000000JPY
Investments and other assetsPrior1YearInstant2586000000JPY
Investments and other assetsCurrentYearInstant2721000000JPY
Noncurrent assetsPrior1YearInstant13328000000JPY
Noncurrent assetsCurrentYearInstant13257000000JPY
AssetsPrior1YearInstant126552000000JPY
AssetsCurrentYearInstant140177000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant33990000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant35330000000JPY
Income taxes payablePrior1YearInstant3863000000JPY
Income taxes payableCurrentYearInstant4110000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant2347000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant2965000000JPY
Advances received on development projects clcnsPrior1YearInstant452000000JPY
Advances received on development projects clcnsCurrentYearInstant1356000000JPY
Provision for bonusesPrior1YearInstant497000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass