Quarterly report · Q1
1873.TEDINET S100QCZV
Period2022-11-01 → 2023-01-31
Filed2023-03-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2022-11-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥42.8bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-11-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2022-11-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | −¥606m | 2021-11-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | −¥1.4bn | 2022-11-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥637m | 2021-11-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.4bn | 2022-11-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | −¥637m | 2021-11-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.4bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥667m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.4bn | 2022-11-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | −¥661m | 2021-11-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥47.6bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥47.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥47.3bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.1bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥24.3bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.5bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.0bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-35.04 | 2022-11-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.87 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.68 | 2021-11-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-11-01 → 2023-01-31 | ¥28m |
| Otherother segments | revenue external | 2022-11-01 → 2023-01-31 | ¥28m |
| Otherother segments | segment profit | 2022-11-01 → 2023-01-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-01-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-01-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-01-31 | −¥223m |
| jpcrp040300-q1r_E00197-000Hotelreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥846m |
| jpcrp040300-q1r_E00197-000Hotelreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥830m |
| jpcrp040300-q1r_E00197-000Hotelreportable segment | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥16m |
| jpcrp040300-q1r_E00197-000Hotelreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥154m |
| jpcrp040300-q1r_E00197-000Housingreportable segment | revenue | 2022-11-01 → 2023-01-31 | ¥4.7bn |
| jpcrp040300-q1r_E00197-000Housingreportable segment | revenue external | 2022-11-01 → 2023-01-31 | ¥4.7bn |
| jpcrp040300-q1r_E00197-000Housingreportable segment | segment profit | 2022-11-01 → 2023-01-31 | −¥973m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-01-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-01-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-01-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-01-31 | −¥1.1bn |
| Otherother segments | revenue | 2021-11-01 → 2022-01-31 | ¥29m |
| Otherother segments | revenue external | 2021-11-01 → 2022-01-31 | ¥29m |
| Otherother segments | segment profit | 2021-11-01 → 2022-01-31 | ¥20m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-01-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-01-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-01-31 | −¥246m |
| jpcrp040300-q1r_E00197-000Hotelreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥655m |
| jpcrp040300-q1r_E00197-000Hotelreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥641m |
| jpcrp040300-q1r_E00197-000Hotelreportable segment | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥14m |
| jpcrp040300-q1r_E00197-000Hotelreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥177m |
| jpcrp040300-q1r_E00197-000Housingreportable segment | revenue | 2021-11-01 → 2022-01-31 | ¥6.4bn |
| jpcrp040300-q1r_E00197-000Housingreportable segment | revenue external | 2021-11-01 → 2022-01-31 | ¥6.4bn |
| jpcrp040300-q1r_E00197-000Housingreportable segment | segment profit | 2021-11-01 → 2022-01-31 | −¥203m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-01-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-01-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-01-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-01-31 | −¥359m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 9417000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9111000000 | JPY |
| Liabilities | Prior1YearInstant | 24301000000 | JPY |
| Liabilities | CurrentQuarterInstant | 26079000000 | JPY |
| Capital stock | Prior1YearInstant | 3873000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3873000000 | JPY |
| Capital surplus | Prior1YearInstant | 20000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 20000000 | JPY |
| Retained earnings | Prior1YearInstant | 19053000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17252000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 22947000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21145000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -13000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 65000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -20000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -26000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -31000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 48000000 | JPY |
| Non controlling interests | Prior1YearInstant | 324000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 329000000 | JPY |
| Net assets | Prior1YearInstant | 23239000000 | JPY |
| Net assets | CurrentQuarterInstant | 21523000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47540000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47603000000 | JPY |
| Net sales | Prior1YTDDuration | 7056000000 | JPY |
| Net sales | CurrentYTDDuration | 5589000000 | JPY |
| Cost of sales | Prior1YTDDuration | 4538000000 | JPY |
| Cost of sales | CurrentYTDDuration | 3826000000 | JPY |
| Gross profit | Prior1YTDDuration | 2517000000 | JPY |
| Gross profit | CurrentYTDDuration | 1763000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3123000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3095000000 | JPY |
| Operating income | Prior1YTDDuration | -606000000 | JPY |
| Operating income | CurrentYTDDuration | -1331000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 1000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 28000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 0 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 0 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 5000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 11000000 | JPY |
| Non operating income | Prior1YTDDuration | 35000000 | JPY |
| Non operating income | CurrentYTDDuration | 12000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 44000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 53000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |