Quarterly report · Q3
1871.TEDINET S100STYM
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥90.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥109.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥73.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥113.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥116.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥103.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥64.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥68.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥47.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.05 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.75 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.4 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥3.6bn |
| jpcrp040300-q3r_E01161-000Building And Construction Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E01161-000Building And Construction Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E01161-000Building And Construction Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥172m |
| jpcrp040300-q3r_E01161-000Civil Engineering And Construction Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥56.4bn |
| jpcrp040300-q3r_E01161-000Civil Engineering And Construction Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥56.0bn |
| jpcrp040300-q3r_E01161-000Civil Engineering And Construction Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥459m |
| jpcrp040300-q3r_E01161-000Concrete Product Manufacturing Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E01161-000Concrete Product Manufacturing Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01161-000Concrete Product Manufacturing Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E01161-000Other Businessesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥703m |
| jpcrp040300-q3r_E01161-000Other Businessesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥562m |
| jpcrp040300-q3r_E01161-000Other Businessesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥140m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥93.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥90.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥3.6bn |
| jpcrp040300-q3r_E01161-000Building And Construction Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥24.1bn |
| jpcrp040300-q3r_E01161-000Building And Construction Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.0bn |
| jpcrp040300-q3r_E01161-000Building And Construction Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥128m |
| jpcrp040300-q3r_E01161-000Civil Engineering And Construction Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥48.5bn |
| jpcrp040300-q3r_E01161-000Civil Engineering And Construction Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥47.9bn |
| jpcrp040300-q3r_E01161-000Civil Engineering And Construction Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥610m |
| jpcrp040300-q3r_E01161-000Concrete Product Manufacturing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01161-000Concrete Product Manufacturing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01161-000Concrete Product Manufacturing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01161-000Other Businessesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥605m |
| jpcrp040300-q3r_E01161-000Other Businessesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥489m |
| jpcrp040300-q3r_E01161-000Other Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥115m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥73.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2649000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3446000000 | JPY |
| Profit loss | Prior1YTDDuration | 2649000000 | JPY |
| Profit loss | CurrentYTDDuration | 3446000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -8000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 224000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 74000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 54000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 7000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -59000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 77000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 61000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 150000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 280000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2800000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3727000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2800000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3727000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01161-000CivilEngineeringAndConstructionBusinessReportableSegmentsMember | 47854000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01161-000BuildingAndConstructionBusinessReportableSegmentsMember | 23961000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01161-000ConcreteProductManufacturingBusinessReportableSegmentsMember | 1415000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01161-000OtherBusinessesReportableSegmentsMember | 489000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 73720000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 73720000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01161-000CivilEngineeringAndConstructionBusinessReportableSegmentsMember | 610000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01161-000BuildingAndConstructionBusinessReportableSegmentsMember | 128000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01161-000ConcreteProductManufacturingBusinessReportableSegmentsMember | 2755000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01161-000OtherBusinessesReportableSegmentsMember | 115000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 3611000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3611000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01161-000CivilEngineeringAndConstructionBusinessReportableSegmentsMember | 48465000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01161-000BuildingAndConstructionBusinessReportableSegmentsMember | 24090000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01161-000ConcreteProductManufacturingBusinessReportableSegmentsMember | 4171000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01161-000OtherBusinessesReportableSegmentsMember | 605000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 77331000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3611000000 | JPY |
| Net sales | Prior1YTDDuration | 73720000000 | JPY |
| Gross profit | Prior1YTDDuration_jpcrp040300-q3r_E01161-000CivilEngineeringAndConstructionBusinessReportableSegmentsMember | 8624000000 | JPY |
| Gross profit | Prior1YTDDuration_jpcrp040300-q3r_E01161-000BuildingAndConstructionBusinessReportableSegmentsMember | 1888000000 | JPY |
| Gross profit | Prior1YTDDuration_jpcrp040300-q3r_E01161-000ConcreteProductManufacturingBusinessReportableSegmentsMember | 333000000 | JPY |
| Gross profit | Prior1YTDDuration_jpcrp040300-q3r_E01161-000OtherBusinessesReportableSegmentsMember | 267000000 | JPY |
| Gross profit | Prior1YTDDuration_ReportableSegmentsMember | 11114000000 | JPY |
| Gross profit | Prior1YTDDuration_ReconcilingItemsMember | 38000000 | JPY |
| Gross profit | Prior1YTDDuration | 11153000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |