Quarterly report · Q1
1866.TEDINET S100QPEW
Period2020-04-01 → 2020-06-30
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100JESU.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Revenue | ¥62.0bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2019-04-01 → 2019-06-30 | Cons. | Net sales |
| Operating income | ¥248m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Operating income | ¥458m | 2019-04-01 → 2019-06-30 | Cons. | Operating income |
| Ordinary income | ¥349m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥550m | 2019-04-01 → 2019-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥349m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥550m | 2019-04-01 → 2019-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥215m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥359m | 2019-04-01 → 2019-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥215m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Net income | ¥362m | 2019-04-01 → 2019-06-30 | Cons. | Profit loss |
| Total assets | ¥59.8bn | at 2020-06-30 | Cons. | Assets |
| Total assets | ¥57.0bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥56.1bn | at 2019-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2020-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.7bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.0bn | at 2020-06-30 | Cons. | Net assets |
| Net assets / equity | ¥34.3bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2019-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2020-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.68 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥343.92 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.98 | 2019-04-01 → 2019-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.0% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2019-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | ¥7m |
| jpcrp040300-q1r_E00175-000Advertising Agency Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥239m |
| jpcrp040300-q1r_E00175-000Advertising Agency Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥229m |
| jpcrp040300-q1r_E00175-000Advertising Agency Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥10m |
| jpcrp040300-q1r_E00175-000Advertising Agency Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥2m |
| jpcrp040300-q1r_E00175-000Construction Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E00175-000Construction Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E00175-000Construction Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥295,000 |
| jpcrp040300-q1r_E00175-000Construction Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥457m |
| jpcrp040300-q1r_E00175-000Golf Course Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥39m |
| jpcrp040300-q1r_E00175-000Golf Course Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥38m |
| jpcrp040300-q1r_E00175-000Golf Course Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥863,000 |
| jpcrp040300-q1r_E00175-000Golf Course Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥17m |
| jpcrp040300-q1r_E00175-000Hotel Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥209m |
| jpcrp040300-q1r_E00175-000Hotel Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥209m |
| jpcrp040300-q1r_E00175-000Hotel Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥142,000 |
| jpcrp040300-q1r_E00175-000Hotel Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | ¥241m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-06-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-06-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-06-30 | ¥7m |
| jpcrp040300-q1r_E00175-000Advertising Agency Businessreportable segment | revenue | 2019-04-01 → 2019-06-30 | ¥342m |
| jpcrp040300-q1r_E00175-000Advertising Agency Businessreportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥331m |
| jpcrp040300-q1r_E00175-000Advertising Agency Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥11m |
| jpcrp040300-q1r_E00175-000Advertising Agency Businessreportable segment | segment profit | 2019-04-01 → 2019-06-30 | ¥8m |
| jpcrp040300-q1r_E00175-000Construction Businessreportable segment | revenue | 2019-04-01 → 2019-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E00175-000Construction Businessreportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E00175-000Construction Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥192,000 |
| jpcrp040300-q1r_E00175-000Construction Businessreportable segment | segment profit | 2019-04-01 → 2019-06-30 | ¥459m |
| jpcrp040300-q1r_E00175-000Golf Course Businessreportable segment | revenue | 2019-04-01 → 2019-06-30 | ¥77m |
| jpcrp040300-q1r_E00175-000Golf Course Businessreportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥76m |
| jpcrp040300-q1r_E00175-000Golf Course Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥2m |
| jpcrp040300-q1r_E00175-000Golf Course Businessreportable segment | segment profit | 2019-04-01 → 2019-06-30 | ¥10m |
| jpcrp040300-q1r_E00175-000Hotel Businessreportable segment | revenue | 2019-04-01 → 2019-06-30 | ¥505m |
| jpcrp040300-q1r_E00175-000Hotel Businessreportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥505m |
| jpcrp040300-q1r_E00175-000Hotel Businessreportable segment | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥579,000 |
| jpcrp040300-q1r_E00175-000Hotel Businessreportable segment | segment profit | 2019-04-01 → 2019-06-30 | −¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-06-30 | ¥451m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 56961966000 | JPY |
| Assets | CurrentQuarterInstant | 59765074000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 12979922000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 12336290000 | JPY |
| Income taxes payable | Prior1YearInstant | 60861000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 147115000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 4972857000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 6486824000 | JPY |
| Provision for bonuses | Prior1YearInstant | 284253000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 517710000 | JPY |
| Other provision cl | Prior1YearInstant | 126366000 | JPY |
| Other provision cl | CurrentQuarterInstant | 72690000 | JPY |
| Other cl | Prior1YearInstant | 1226305000 | JPY |
| Other cl | CurrentQuarterInstant | 3167514000 | JPY |
| Current liabilities | Prior1YearInstant | 19650566000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22728146000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 60742000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 56330000 | JPY |
| Deposits received from members ncl | Prior1YearInstant | 1950000000 | JPY |
| Deposits received from members ncl | CurrentQuarterInstant | 1925100000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 749892000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 846978000 | JPY |
| Other ncl | Prior1YearInstant | 290430000 | JPY |
| Other ncl | CurrentQuarterInstant | 258125000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3051066000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3086535000 | JPY |
| Liabilities | Prior1YearInstant | 22701632000 | JPY |
| Liabilities | CurrentQuarterInstant | 25814681000 | JPY |
| Capital stock | Prior1YearInstant | 9116491000 | JPY |
| Capital stock | CurrentQuarterInstant | 9116491000 | JPY |
| Capital surplus | Prior1YearInstant | 3188628000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3188628000 | JPY |
| Retained earnings | Prior1YearInstant | 22201151000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21795351000 | JPY |
| Treasury stock | Prior1YearInstant | -1918211000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1918756000 | JPY |
| Shareholders equity | Prior1YearInstant | 32588060000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 32181715000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1132882000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1258832000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -25528000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -577000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 166083000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 137953000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -91238000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -114445000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1182198000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1281762000 | JPY |
| Non controlling interests | Prior1YearInstant | 490074000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 486915000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |