Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥498.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥443.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥403.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥425.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥450.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥14.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥12.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥14.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥13.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥12.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥23.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥28.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥13.8bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥12.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥9.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.0bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥15.8bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥17.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥8.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥462.5bnat 2025-03-31Cons.Assets
Total assets¥467.2bnat 2024-03-31Cons.Assets
Total assets¥376.6bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥371.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥379.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥280.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥287.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥181.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥180.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥169.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥169.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥163.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥50.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥70.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥50.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥70.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥41.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥67.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥71.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥18.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥12.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥10.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥16.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥22.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥456m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥217.722024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥192.352023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥179.642022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥342.132021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥384.682020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,236.31at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,185.54at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,894.1at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,751.08at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,516.06at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio39.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE11.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees4,536at 2025-03-31Cons.Number of employees
Employees4,432at 2024-03-31Cons.Number of employees
Employees4,406at 2023-03-31dCons.Number of employees
Employees4,338at 2022-03-31dCons.Number of employees
Employees4,259at 2021-03-31dCons.Number of employees
Revenue¥372.3bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥327.9bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥299.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥331.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥360.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥7.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥6.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥9.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥7.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥10.2bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥20.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥23.5bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥7.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥6.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥5.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥7.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥13.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥15.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥380.4bnat 2025-03-31StandaloneAssets
Total assets¥382.9bnat 2024-03-31StandaloneAssets
Total assets¥304.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥304.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥316.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥242.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥243.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥137.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥139.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥133.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥133.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥131.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥21.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥39.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥144.672024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥122.512023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥157.252022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥295.712021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥322.22020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,204.57at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,237.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,042.87at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,956.55at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,811.31at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued43,285,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued43,285,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued43,900,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued45,411,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,805,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,709at 2025-03-31StandaloneNumber of employees
Employees2,654at 2024-03-31StandaloneNumber of employees
Employees2,635at 2023-03-31dStandaloneNumber of employees
Employees2,626at 2022-03-31dStandaloneNumber of employees
Employees2,620at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31−¥3m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥9.6bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥9.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥32m
Building Construction Worksreportable segmentdepreciation2024-04-01 → 2025-03-31¥859m
Building Construction Worksreportable segmentemployeesat 2025-03-311296 pure
Building Construction Worksreportable segmentrevenue2024-04-01 → 2025-03-31¥267.2bn
Building Construction Worksreportable segmentrevenue external2024-04-01 → 2025-03-31¥267.2bn
Building Construction Worksreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥0
Building Construction Worksreportable segmentsegment profit2024-04-01 → 2025-03-31¥846m
Civil Engineering Worksreportable segmentdepreciation2024-04-01 → 2025-03-31¥322m
Civil Engineering Worksreportable segmentemployeesat 2025-03-31919 pure
Civil Engineering Worksreportable segmentrevenue2024-04-01 → 2025-03-31¥105.1bn
Civil Engineering Worksreportable segmentrevenue external2024-04-01 → 2025-03-31¥105.1bn
Civil Engineering Worksreportable segmentsegment profit2024-04-01 → 2025-03-31¥6.9bn
Subsidiariesreportable segmentdepreciation2024-04-01 → 2025-03-31¥854m
Subsidiariesreportable segmentemployeesat 2025-03-311827 pure
Subsidiariesreportable segmentrevenue2024-04-01 → 2025-03-31¥135.9bn
Subsidiariesreportable segmentrevenue external2024-04-01 → 2025-03-31¥126.3bn
Subsidiariesreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥9.6bn
Subsidiariesreportable segmentsegment profit2024-04-01 → 2025-03-31¥6.5bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥2.0bn
—segment totalrevenue2024-04-01 → 2025-03-31¥508.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥498.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥9.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥14.3bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31−¥4m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥9.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥9.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥29m
Building Construction Worksreportable segmentdepreciation2023-04-01 → 2024-03-31¥786m
Building Construction Worksreportable segmentrevenue2023-04-01 → 2024-03-31¥227.8bn
Building Construction Worksreportable segmentrevenue external2023-04-01 → 2024-03-31¥227.8bn
Building Construction Worksreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1m
Building Construction Worksreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.1bn
Civil Engineering Worksreportable segmentdepreciation2023-04-01 → 2024-03-31¥366m
Civil Engineering Worksreportable segmentrevenue2023-04-01 → 2024-03-31¥100.1bn
Civil Engineering Worksreportable segmentrevenue external2023-04-01 → 2024-03-31¥100.1bn
Civil Engineering Worksreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.5bn
Subsidiariesreportable segmentdepreciation2023-04-01 → 2024-03-31¥862m
Subsidiariesreportable segmentrevenue2023-04-01 → 2024-03-31¥125.2bn
Subsidiariesreportable segmentrevenue external2023-04-01 → 2024-03-31¥115.3bn
Subsidiariesreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥9.9bn
Subsidiariesreportable segmentsegment profit2023-04-01 → 2024-03-31¥6.0bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥2.0bn
—segment totalrevenue2023-04-01 → 2024-03-31¥453.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥443.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥9.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥12.6bn
Building Construction Worksreportable segmentemployeesat 2025-03-311296 pure
Civil Engineering Worksreportable segmentemployeesat 2025-03-31919 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,739
ItemContextValueUnit
AssetsPrior1YearInstant467232000000JPY
AssetsCurrentYearInstant462533000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant100457000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant102267000000JPY
Electronically recorded obligations operating clPrior1YearInstant29158000000JPY
Electronically recorded obligations operating clCurrentYearInstant43502000000JPY
Short term loans payablePrior1YearInstant10906000000JPY
Short term loans payableCurrentYearInstant8109000000JPY
Commercial papers liabilitiesPrior1YearInstant14999000000JPY
Commercial papers liabilitiesCurrentYearInstant-JPY
Income taxes payablePrior1YearInstant3439000000JPY
Income taxes payableCurrentYearInstant1372000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant23130000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant22761000000JPY
Deposits receivedPrior1YearInstant36669000000JPY
Deposits receivedCurrentYearInstant36636000000JPY
Provision for warranties for completed constructionPrior1YearInstant522000000JPY
Provision for warranties for completed constructionCurrentYearInstant609000000JPY
Provision for loss on construction contractsPrior1YearInstant3820000000JPY
Provision for loss on construction contractsCurrentYearInstant2367000000JPY
Provision for bonusesPrior1YearInstant4097000000JPY
Provision for bonusesCurrentYearInstant4144000000JPY
Other clPrior1YearInstant16260000000JPY
Other clCurrentYearInstant7626000000JPY
Current liabilitiesPrior1YearInstant243460000000JPY
Current liabilitiesCurrentYearInstant229398000000JPY
Long term loans payablePrior1YearInstant26474000000JPY
Long term loans payableCurrentYearInstant34026000000JPY
Provision for share based remuneration nclPrior1YearInstant292000000JPY
Provision for share based remuneration nclCurrentYearInstant263000000JPY
Net defined benefit liabilityPrior1YearInstant16433000000JPY
Net defined benefit liabilityCurrentYearInstant16316000000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant73000000JPY
Other nclPrior1YearInstant556000000JPY
Other nclCurrentYearInstant625000000JPY
Noncurrent liabilitiesPrior1YearInstant43757000000JPY
Noncurrent liabilitiesCurrentYearInstant51305000000JPY
LiabilitiesPrior1YearInstant287218000000JPY
LiabilitiesCurrentYearInstant280703000000JPY
Capital stockPrior1YearInstant30108000000JPY
Capital stockCurrentYearInstant30108000000JPY
Capital surplusPrior1YearInstant15170000000JPY
Capital surplusCurrentYearInstant15170000000JPY
Retained earningsPrior1YearInstant120115000000JPY
Retained earningsCurrentYearInstant123852000000JPY
Treasury stockPrior1YearInstant-657000000JPY
Treasury stockCurrentYearInstant-987000000JPY
Shareholders equityPrior1YearInstant164737000000JPY
Shareholders equityCurrentYearInstant168143000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass