Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥425.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥450.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥436.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥389.1bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥374.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥22.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥28.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥23.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥28.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥25.7bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥26.6bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥22.7bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥22.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥26.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥15.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥17.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.4bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥15.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥15.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥17.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥371.1bnat 2022-03-31Cons.Assets
Total assets¥379.6bnat 2021-03-31Cons.Assets
Total assets¥374.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥353.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥333.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥201.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥215.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥169.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥163.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥148.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥134.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥126.4bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥67.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥71.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥67.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥71.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥75.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥82.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥108.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥345m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥30.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥342.132021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥384.682020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥417.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥285.482018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥389.632017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,751.08at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,516.06at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,177.22at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,894.41at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,707.51at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE11.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE13.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE15.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees4,338at 2022-03-31Cons.Number of employees
Employees4,259at 2021-03-31Cons.Number of employees
Employees4,154at 2020-03-31dCons.Number of employees
Employees4,032at 2019-03-31dCons.Number of employees
Employees3,892at 2018-03-31dCons.Number of employees
Revenue¥331.0bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥360.2bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥352.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥307.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥294.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥17.8bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥22.4bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥20.0bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥23.5bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥20.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥21.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥18.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥19.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥21.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥13.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥15.0bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥14.8bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥14.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥12.9bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥304.0bnat 2022-03-31StandaloneAssets
Total assets¥316.7bnat 2021-03-31StandaloneAssets
Total assets¥315.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥294.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥280.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥170.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥185.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥133.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥131.3bnat 2021-03-31StandaloneNet assets
Net assets / equity¥118.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥110.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥100.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥42.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥51.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥295.712021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥322.22020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥317.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥302.882018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥316.722017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,956.55at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,811.31at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,536.07at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,354.39at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,146.9at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE12.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued45,411,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,805,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,805,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,805,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,805,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,626at 2022-03-31StandaloneNumber of employees
Employees2,620at 2021-03-31StandaloneNumber of employees
Employees2,578at 2020-03-31dStandaloneNumber of employees
Employees2,497at 2019-03-31dStandaloneNumber of employees
Employees2,382at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥4m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥8.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥8.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1m
Building Construction Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥663m
Building Construction Worksreportable segmentemployeesat 2022-03-311268 pure
Building Construction Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥236.9bn
Building Construction Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥236.9bn
Building Construction Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥15.3bn
Civil Engineering Worksreportable segmentdepreciation2021-04-01 → 2022-03-31¥272m
Civil Engineering Worksreportable segmentemployeesat 2022-03-31898 pure
Civil Engineering Worksreportable segmentrevenue2021-04-01 → 2022-03-31¥94.1bn
Civil Engineering Worksreportable segmentrevenue external2021-04-01 → 2022-03-31¥94.1bn
Civil Engineering Worksreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.5bn
Subsidiariesreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.1bn
Subsidiariesreportable segmentemployeesat 2022-03-311712 pure
Subsidiariesreportable segmentrevenue2021-04-01 → 2022-03-31¥102.3bn
Subsidiariesreportable segmentrevenue external2021-04-01 → 2022-03-31¥94.2bn
Subsidiariesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥8.1bn
Subsidiariesreportable segmentsegment profit2021-04-01 → 2022-03-31¥5.0bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥2.0bn
—segment totalrevenue2021-04-01 → 2022-03-31¥433.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥425.2bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥8.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥22.7bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31−¥4m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥15.8bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥15.8bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥55m
Building Construction Worksreportable segmentdepreciation2020-04-01 → 2021-03-31¥535m
Building Construction Worksreportable segmentrevenue2020-04-01 → 2021-03-31¥238.8bn
Building Construction Worksreportable segmentrevenue external2020-04-01 → 2021-03-31¥238.8bn
Building Construction Worksreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥0
Building Construction Worksreportable segmentsegment profit2020-04-01 → 2021-03-31¥14.7bn
Civil Engineering Worksreportable segmentdepreciation2020-04-01 → 2021-03-31¥277m
Civil Engineering Worksreportable segmentrevenue2020-04-01 → 2021-03-31¥121.4bn
Civil Engineering Worksreportable segmentrevenue external2020-04-01 → 2021-03-31¥121.4bn
Civil Engineering Worksreportable segmentsegment profit2020-04-01 → 2021-03-31¥7.7bn
Subsidiariesreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.2bn
Subsidiariesreportable segmentrevenue2020-04-01 → 2021-03-31¥105.8bn
Subsidiariesreportable segmentrevenue external2020-04-01 → 2021-03-31¥90.0bn
Subsidiariesreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥15.8bn
Subsidiariesreportable segmentsegment profit2020-04-01 → 2021-03-31¥5.6bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥2.0bn
—segment totalrevenue2020-04-01 → 2021-03-31¥466.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥450.2bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥15.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥28.0bn
Building Construction Worksreportable segmentemployeesat 2022-03-311268 pure
Civil Engineering Worksreportable segmentemployeesat 2022-03-31898 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,598
ItemContextValueUnit
Shareholders equityCurrentYearInstant165589000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant4241000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant2758000000JPY
Foreign currency translation adjustmentPrior1YearInstant384000000JPY
Foreign currency translation adjustmentCurrentYearInstant1081000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-330000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-127000000JPY
Valuation and translation adjustmentsPrior1YearInstant4294000000JPY
Valuation and translation adjustmentsCurrentYearInstant3712000000JPY
Net assetsPrior1YearInstant163835000000JPY
Net assetsCurrentYearInstant169302000000JPY
Liabilities and net assetsPrior1YearInstant379573000000JPY
Liabilities and net assetsCurrentYearInstant371096000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration450232000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration425216000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration402147000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration381750000000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration48084000000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration43466000000JPY
Selling general and administrative expensesPrior1YearDuration20015000000JPY
Selling general and administrative expensesCurrentYearDuration20723000000JPY
Operating incomePrior1YearDuration28069000000JPY
Operating incomeCurrentYearDuration22743000000JPY
Interest income noiPrior1YearDuration40000000JPY
Interest income noiCurrentYearDuration26000000JPY
Dividends income noiPrior1YearDuration370000000JPY
Dividends income noiCurrentYearDuration572000000JPY
Equity in earnings of affiliates noiPrior1YearDuration226000000JPY
Equity in earnings of affiliates noiCurrentYearDuration245000000JPY
Foreign exchange gains noiPrior1YearDuration24000000JPY
Foreign exchange gains noiCurrentYearDuration168000000JPY
Reversal of provision for contingent loss noiPrior1YearDuration-JPY
Reversal of provision for contingent loss noiCurrentYearDuration119000000JPY
Other noiPrior1YearDuration243000000JPY
Other noiCurrentYearDuration166000000JPY
Non operating incomePrior1YearDuration906000000JPY
Non operating incomeCurrentYearDuration1298000000JPY
Interest expenses noePrior1YearDuration190000000JPY
Interest expenses noeCurrentYearDuration174000000JPY
Loss on transfer of receivables noePrior1YearDuration45000000JPY
Loss on transfer of receivables noeCurrentYearDuration-JPY
Commission for syndicate loan noePrior1YearDuration210000000JPY
Commission for syndicate loan noeCurrentYearDuration66000000JPY
Amortization of stock issuance cost noePrior1YearDuration33000000JPY
Amortization of stock issuance cost noeCurrentYearDuration-JPY
Other noePrior1YearDuration95000000JPY
Other noeCurrentYearDuration68000000JPY
Non operating expensesPrior1YearDuration574000000JPY
Non operating expensesCurrentYearDuration309000000JPY
Ordinary incomePrior1YearDuration28400000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass